FORTINET, INC. (FTNT) FY2024 YTD Q3 P&L / Income Statement

Revenue by Product and Service (2 categories)

2024-01-01 to 2024-09-30

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2024 YTD Q3 P&L / Income StatementIncome statement for 2024-01-01 through 2024-09-30. View: Product and service (2 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETService revenueProduct revenueTotal revenueTotal gross profitTotal cost of revenueProduct cost of revenueService cost of revenueOPERATING INCOMETotal operating expensesSales and marketingResearch and developmentGeneral and administrativeGain on intellectual property matterOther income (expense), net (calculated)INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTSNET INCOMEPROVISION FOR (BENEFIT FROM) INCOME TAXESLOSS FROM EQUITY METHOD INVESTMENTSOther income (expense), net (calculated)Other income,net (calculated)$210.80 MINCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTSPretax income$1.44 BTotal revenueTotal revenue$4.30 BTotal gross profitTotal gross profit$3.45 BOPERATING INCOMEOPERATING INCOME$1.23 BNET INCOMENET INCOME$1.22 BService revenueService$2.96 BTotal operating expensesTotal operatingexpenses$2.22 BPROVISION FOR (BENEFIT FROM) INCOME TAXESPROVISION FOR(BENEFIT FROM)INCOME TAXES$197.20 MSales and marketingSales and marketing$1.52 BLOSS FROM EQUITY METHOD INVESTMENTSLOSS FROM EQUITYMETHOD INVESTMENTS−$23.90 MProduct revenueProduct$1.33 BTotal cost of revenueTotal cost of revenue$843.10 MResearch and developmentResearch and development$525.70 MGeneral and administrativeGeneral and administrative$182.70 MProduct cost of revenueProduct$474.00 MGain on intellectual property matterGain on intellectualproperty matter−$3.40 MService cost of revenueService$369.10 M
Chart details

FORTINET, INC. (FTNT) FY2024 YTD Q3 P&L / Income Statement

Income statement for 2024-01-01 through 2024-09-30. View: Product and service (2 categories). Revenue and costs use their disclosed categories.

Total revenue
4,295,700,000 US dollars
Total cost of revenue
843,100,000 US dollars
Total gross profit
3,452,600,000 US dollars
Total operating expenses
2,223,300,000 US dollars
OPERATING INCOME
1,229,300,000 US dollars
Other income (expense), net (calculated)
210,800,000 US dollars
INCOME BEFORE INCOME TAXES AND LOSS FROM EQUITY METHOD INVESTMENTS
1,440,100,000 US dollars
PROVISION FOR (BENEFIT FROM) INCOME TAXES
197,200,000 US dollars
NET INCOME
1,219,000,000 US dollars
Product revenue
1,334,700,000 US dollars
Service revenue
2,961,000,000 US dollars
Product cost of revenue
474,000,000 US dollars
Service cost of revenue
369,100,000 US dollars
Research and development
525,700,000 US dollars
Sales and marketing
1,518,300,000 US dollars
General and administrative
182,700,000 US dollars
Gain on intellectual property matter
negative 3,400,000 US dollars
LOSS FROM EQUITY METHOD INVESTMENTS
negative 23,900,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
FORTINET, INC. (FTNT) FY2024 YTD Q3 Revenue by Product and Service (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

80.4%

Gross profit / revenue

Operating margin

28.6%

Operating profit / revenue

Cash conversion

146.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!