FORTINET, INC. (FTNT) FY2025 Q1 P&L / Income Statement

Revenue by Product and Service (2 categories)

2025-01-01 to 2025-03-31

Swipe to see the full flow
FORTINET, INC. (FTNT) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETService revenueProduct revenueTotal revenueTotal gross profitTotal cost of revenueProduct cost of revenueService cost of revenueOPERATING INCOMETotal operating expensesSales and marketingResearch and developmentGeneral and administrativeGain on intellectual property mattersOther income (expense), net (calculated)INCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTSNET INCOMEPROVISION FOR INCOME TAXESGAIN (LOSS) FROM EQUITY METHOD INVESTMENTSGAIN (LOSS) FROM EQUITY METHOD INVESTMENTSGAIN (LOSS) FROMEQUITY METHODINVESTMENTS$10.60 MOther income (expense), net (calculated)Other income,net (calculated)$65.50 MINCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTSPretax income$519.30 MTotal revenueTotal revenue$1.54 BTotal gross profitTotal gross profit$1.25 BOPERATING INCOMEOPERATING INCOME$453.80 MNET INCOMENET INCOME$433.40 MService revenueService$1.08 BTotal operating expensesTotal operatingexpenses$792.80 MPROVISION FOR INCOME TAXESPROVISION FORINCOME TAXES$96.50 MSales and marketingSales and marketing$542.70 MProduct revenueProduct$459.10 MTotal cost of revenueTotal cost of revenue$293.10 MResearch and developmentResearch and development$198.60 MGeneral and administrativeGeneral and administrative$57.80 MProduct cost of revenueProduct$149.90 MGain on intellectual property mattersGain on intellectualproperty matters−$6.30 MService cost of revenueService$143.20 M
Chart details

FORTINET, INC. (FTNT) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.

Total revenue
1,539,700,000 US dollars
Total cost of revenue
293,100,000 US dollars
Total gross profit
1,246,600,000 US dollars
Total operating expenses
792,800,000 US dollars
OPERATING INCOME
453,800,000 US dollars
Other income (expense), net (calculated)
65,500,000 US dollars
INCOME BEFORE INCOME TAXES AND GAIN (LOSS) FROM EQUITY METHOD INVESTMENTS
519,300,000 US dollars
PROVISION FOR INCOME TAXES
96,500,000 US dollars
NET INCOME
433,400,000 US dollars
Product revenue
459,100,000 US dollars
Service revenue
1,080,600,000 US dollars
Product cost of revenue
149,900,000 US dollars
Service cost of revenue
143,200,000 US dollars
Research and development
198,600,000 US dollars
Sales and marketing
542,700,000 US dollars
General and administrative
57,800,000 US dollars
Gain on intellectual property matters
negative 6,300,000 US dollars
GAIN (LOSS) FROM EQUITY METHOD INVESTMENTS
10,600,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
FORTINET, INC. (FTNT) FY2025 Q1 Revenue by Product and Service (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

81.0%

Gross profit / revenue

Operating margin

29.5%

Operating profit / revenue

Cash conversion

199.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!