GE Vernova Inc. (GEV) FY2025 Annual P&L / Income Statement

Revenue by Product and Service (4 categories)

2025-01-01 to 2025-12-31

Swipe to see the full flow
GE Vernova Inc. (GEV) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETEquipmentServicesTotal revenuesRevenue before reconciliation (calculated)Other revenues and elimination of intersegment revenuesIntersegment revenuesGross profitCost of equipment and servicesOperating income (loss)Operating expenses (calculated)Other income (expense), net (calculated)Income (loss) before income taxesNet income (loss)Provision (benefit) for income taxes (Note 15)Provision (benefit) for income taxes (Note 15)Provision (benefit)for income taxes−$2.05 BOther income (expense), net (calculated)Other income,net (calculated)$1.44 BRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$38.03 BIncome (loss) before income taxesIncome (loss)before income taxes$2.83 BOperating income (loss)Operatingincome (loss)$1.39 BTotal revenuesTotal revenues$38.07 BGross profitGross profit$7.54 BNet income (loss)Net income (loss)$4.88 BOperating expenses (calculated)Operating expenses(calculated)$6.15 BEquipmentEquipment$20.93 BCost of equipment and servicesCost of equipmentand services$30.53 BServicesServices$17.10 BIntersegment revenuesIntersegment revenues$487.00 MOther revenues and elimination of intersegment revenuesOther revenuesand elimination ofintersegment revenues−$451.00 M
Chart details

GE Vernova Inc. (GEV) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
38,068,000,000 US dollars
Cost of equipment and services
30,533,000,000 US dollars
Gross profit
7,535,000,000 US dollars
Operating expenses (calculated)
6,147,000,000 US dollars
Operating income (loss)
1,388,000,000 US dollars
Other income (expense), net (calculated)
1,440,000,000 US dollars
Income (loss) before income taxes
2,828,000,000 US dollars
Provision (benefit) for income taxes (Note 15)
negative 2,051,000,000 US dollars
Net income (loss)
4,879,000,000 US dollars
Equipment
20,934,000,000 US dollars
Services
17,098,000,000 US dollars
Research and development expenses
1,197,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Selling, general, and administrative expenses
4,949,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Revenue before reconciliation (calculated)
38,032,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other revenues and elimination of intersegment revenues
negative 451,000,000 US dollars. Reported reconciliation to consolidated revenue.
Intersegment revenues
487,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
GE Vernova Inc. (GEV) FY2025 Annual P&L / Income Statement Sankey chart, Product and service (4 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

19.8%

Gross profit / revenue

Operating margin

3.6%

Operating profit / revenue

Cash conversion

102.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!