GE Vernova Inc. (GEV) FY2025 YTD Q2 P&L / Income Statement

Revenue by Product and Service (4 categories)

2025-01-01 to 2025-06-30

Swipe to see the full flow
GE Vernova Inc. (GEV) FY2025 YTD Q2 P&L / Income StatementIncome statement for 2025-01-01 through 2025-06-30. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETEquipmentServicesTotal revenuesRevenue before reconciliation (calculated)Other revenues and elimination of intersegment revenuesIntersegmentGross profitCost of equipment and servicesOperating income (loss)Operating expenses (calculated)Other income (expense), net (calculated)Income (loss) before income taxesNet income (loss)Provision (benefit) for income taxes (Note 14)Other income (expense), net (calculated)Other income,net (calculated)$556.00 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$17.12 BIncome (loss) before income taxesIncome (loss)before income taxes$977.00 MOperating income (loss)Operatingincome (loss)$421.00 MTotal revenuesTotal revenues$17.14 BGross profitGross profit$3.32 BNet income (loss)Net income (loss)$756.00 MOperating expenses (calculated)Operating expenses(calculated)$2.90 BEquipmentEquipment$9.09 BProvision (benefit) for income taxes (Note 14)Provision (benefit)for income taxes$221.00 MCost of equipment and servicesCost of equipmentand services$13.83 BServicesServices$8.03 BIntersegmentIntersegment$231.00 MOther revenues and elimination of intersegment revenuesOther revenuesand elimination ofintersegment revenues−$212.00 M
Chart details

GE Vernova Inc. (GEV) FY2025 YTD Q2 P&L / Income Statement

Income statement for 2025-01-01 through 2025-06-30. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues
17,143,000,000 US dollars
Cost of equipment and services
13,828,000,000 US dollars
Gross profit
3,316,000,000 US dollars
Operating expenses (calculated)
2,895,000,000 US dollars
Operating income (loss)
421,000,000 US dollars
Other income (expense), net (calculated)
556,000,000 US dollars
Income (loss) before income taxes
977,000,000 US dollars
Provision (benefit) for income taxes (Note 14)
221,000,000 US dollars
Net income (loss)
756,000,000 US dollars
Equipment
9,091,000,000 US dollars
Services
8,033,000,000 US dollars
Research and development expenses
521,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Selling, general, and administrative expenses
2,373,000,000 US dollars. Source detail retained; this breakdown has not reconciled exactly and is not drawn.
Revenue before reconciliation (calculated)
17,124,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Other revenues and elimination of intersegment revenues
negative 212,000,000 US dollars. Reported reconciliation to consolidated revenue.
Intersegment
231,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to GE Vernova Inc.: $768.00 M; to noncontrolling interests: −$12.00 M.
  • The amounts that make up gross profit come to $3,315.00 M and gross profit is $3,316.00 M; the $1.00 M difference is within the rounding of the filed amounts.
GE Vernova Inc. (GEV) FY2025 YTD Q2 P&L / Income Statement Sankey chart, Product and service (4 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

19.3%

Gross profit / revenue

Operating margin

2.5%

Operating profit / revenue

Cash conversion

202.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!