HEICO CORPORATION (HEI) FY2025 Q3 P&L / Income Statement

Revenue by Business Segment by Product and Service

2025-05-01 to 2025-07-31

Swipe to see the full flow
HEICO CORPORATION (HEI) FY2025 Q3 P&L / Income StatementIncome statement for 2025-05-01 through 2025-07-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETFlight Support Group - Aftermarket Replacement PartsElectronic Technologies Group - Electronic Components for Defense, Space and AerospaceFlight Support Group - Repair and Overhaul Parts and ServicesFlight Support Group - Specialty ProductsElectronic Technologies Group - Other Electronic ComponentsNet salesRevenue before reconciliation (calculated)Corporate And EliminationsGross profit (calculated)Cost of salesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesIncome before income taxes and noncontrolling interestsOther income (expense), net (calculated)Net income from consolidated operationsIncome tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$1.16 BGross profit (calculated)Gross profit(calculated)$457.16 MNet salesNet sales$1.15 BOperating incomeOperating income$265.02 MIncome before income taxes and noncontrolling interestsPretax income$234.98 MNet income from consolidated operationsNet income fromconsolidatedoperations$190.68 MFlight Support Group - Aftermarket Replacement PartsFlight SupportGroup - AftermarketReplacement Parts$486.30 MOperating expenses (calculated)Operating expenses(calculated)$192.14 MIncome tax expenseIncome tax expense$44.30 MSelling, general and administrative expensesSelling, general andadministrative expenses$192.14 MElectronic Technologies Group - Electronic Components for Defense, Space and AerospaceElectronic… -Electronic Componentsfor Defense…$290.68 MCost of salesCost of sales$690.43 MOther income (expense), net (calculated)Other income,net (calculated)−$30.04 MFlight Support Group - Repair and Overhaul Parts and ServicesFlight SupportGroup - Repair…$201.26 MFlight Support Group - Specialty ProductsFlight Support Group- Specialty Products$115.10 MElectronic Technologies Group - Other Electronic ComponentsElectronicTechnologies… - OtherElectronic Components$65.18 MCorporate And EliminationsCorporate AndEliminations−$10.93 M
Chart details

HEICO CORPORATION (HEI) FY2025 Q3 P&L / Income Statement

Income statement for 2025-05-01 through 2025-07-31. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
1,147,591,000 US dollars
Cost of sales
690,434,000 US dollars
Gross profit (calculated)
457,157,000 US dollars
Operating expenses (calculated)
192,138,000 US dollars
Operating income
265,019,000 US dollars
Other income (expense), net (calculated)
negative 30,039,000 US dollars
Income before income taxes and noncontrolling interests
234,980,000 US dollars
Income tax expense
44,300,000 US dollars
Net income from consolidated operations
190,680,000 US dollars
Electronic Technologies Group - Electronic Components for Defense, Space and Aerospace
290,680,000 US dollars
Electronic Technologies Group - Other Electronic Components
65,183,000 US dollars
Flight Support Group - Aftermarket Replacement Parts
486,296,000 US dollars
Flight Support Group - Repair and Overhaul Parts and Services
201,261,000 US dollars
Flight Support Group - Specialty Products
115,104,000 US dollars
Selling, general and administrative expenses
192,138,000 US dollars
Revenue before reconciliation (calculated)
1,158,524,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Corporate And Eliminations
negative 10,933,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to HEICO CORPORATION: $177.34 M; to noncontrolling interests: $13.34 M.
HEICO CORPORATION (HEI) FY2025 Q3 P&L / Income Statement Sankey chart, Segments by Product and Service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

39.8%

Gross profit / revenue

Operating margin

23.1%

Operating profit / revenue

Cash conversion

121.3%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!