Hamilton Insurance Group, Ltd. (HG) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Hamilton Insurance Group, Ltd. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $125,316,000.00Net income (loss) → Operating adjustments reconciliation: $129,487,000.00Reserve for losses and loss adjustment expenses → Operating adjustments reconciliation: $187,284,000.00Unearned premiums → Operating adjustments reconciliation: $71,246,000.00Reinsurance balances payable → Operating adjustments reconciliation: $30,344,000.00Share compensation expense → Operating adjustments reconciliation: $6,777,000.00Change in net unrealized (gains) losses on investments → Operating adjustments reconciliation: $4,278,000.00Depreciation and amortization → Operating adjustments reconciliation: $4,034,000.00Paid losses recoverable → Operating adjustments reconciliation: $959,000.00Other items → Operating adjustments reconciliation: $529,000.00Operating adjustments reconciliation → Net realized (gains) losses on investments: $232,136,000.00Operating adjustments reconciliation → Premiums receivable: $85,565,000.00Operating adjustments reconciliation → Unpaid losses and loss adjustment expenses recoverable: $50,962,000.00Operating adjustments reconciliation → Prepaid reinsurance: $35,557,000.00Operating adjustments reconciliation → Other assets: $16,120,000.00Operating adjustments reconciliation → Accounts payable and accrued expenses and other: $11,241,000.00Operating adjustments reconciliation → Deferred acquisition costs: $3,357,000.00Proceeds from redemptions from Two Sigma Funds → investing reconciliation: $1,277,240,000.00Proceeds from sales, redemptions and maturity of fixed maturity investments → investing reconciliation: $720,385,000.00Proceeds from sales of short-term investments → investing reconciliation: $386,808,000.00investing reconciliation → Contributions to Two Sigma Funds: $1,201,182,000.00investing reconciliation → Purchases of fixed maturity investments: $827,763,000.00investing reconciliation → Purchases of short-term investments: $287,624,000.00investing reconciliation → Change in receivables for investments sold: $175,087,000.00investing reconciliation → Change in payables for investments purchased: $49,080,000.00investing reconciliation → Other: $2,650,000.00Net cash used in financing activities → financing reconciliation: $90,269,000.00Issuance of common shares → financing reconciliation: $1,000.00financing reconciliation → Withdrawal of non-controlling interest: $67,945,000.00financing reconciliation → Repurchases of common shares: $22,195,000.00financing reconciliation → Dividends on common shares paid: $129,000.00financing reconciliation → Contribution of additional paid-in capital: $1,000.00Net cash used in investing activities → investing reconciliation: $158,953,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $955,517,000.00Net cash from operating activities → Cash sources and uses: $125,316,000.00Cash sources and uses → Exchange-rate effect: $2,645,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $828,966,000.00Cash sources and uses → Net cash used in investing activities: $158,953,000.00Cash sources and uses → Net cash used in financing activities: $90,269,000.00Reinsurance balances payable: $30,344,000.00Reinsurance payables+$30.34 MDeferred acquisition costs: -$3,357,000.00Deferred acquisition costs−$3.36 MOther assets: -$16,120,000.00Other operating assets−$16.12 MShare compensation expense: $6,777,000.00Stock-based compensation+$6.78 MAccounts payable and accrued expenses and other: -$11,241,000.00Payables & accrued liabilities−$11.24 MDepreciation and amortization: $4,034,000.00D&A and accretion+$4.03 MUnearned premiums: $71,246,000.00Unearned premiums+$71.25 MPrepaid reinsurance: -$35,557,000.00Prepaid reinsurance premiums−$35.56 MNet realized (gains) losses on investments: -$232,136,000.00Realized investment gain & loss−$232.14 MUnpaid losses and loss adjustment expenses recoverable: -$50,962,000.00Unpaid loss recoverables−$50.96 MPaid losses recoverable: $959,000.00Paid losses recoverable+$959.00 KReserve for losses and loss adjustment expenses: $187,284,000.00Claims reserves+$187.28 MChange in net unrealized (gains) losses on investments: $4,278,000.00Investment value change+$4.28 MNet income (loss): $254,803,000.00Net income (loss)+$254.80 MPremiums receivable: -$85,565,000.00Premiums receivable−$85.57 MOther items: $529,000.00Other non-cash items+$529.00 KNet cash from operating activities: $125,316,000.00Operating cash+$125.32 MOperating adjustments reconciliation: $434,938,000.00Issuance of common shares: $1,000.00Common stock issued+$1.00 KContribution of additional paid-in capital: -$1,000.00Paid-in capital contributed−$1.00 KTerm loan, net of issuance costs: $0.00Dividends on common shares paid: -$129,000.00Common dividends paid−$129.00 KWithdrawal of non-controlling interest: -$67,945,000.00Paid to noncontrolling interests−$67.95 MRepurchases of common shares: -$22,195,000.00Common stock repurchases−$22.20 MNet cash used in financing activities: -$90,269,000.00. Cash required to fund net payments.Financing cash−$90.27 Mfinancing reconciliation: $90,270,000.00Change in payables for investments purchased: -$49,080,000.00Investment purchase payables−$49.08 MProceeds from redemptions from Two Sigma Funds: $1,277,240,000.00Other investments sold+$1.28 BContributions to Two Sigma Funds: -$1,201,182,000.00Other investment purchases−$1.20 BProceeds from sales of short-term investments: $386,808,000.00Short-term investment sales+$386.81 MPurchases of fixed maturity investments: -$827,763,000.00Trading securities purchases−$827.76 MOther: -$2,650,000.00Other investing, net−$2.65 MProceeds from sales, redemptions and maturity of fixed maturity investments: $720,385,000.00Trading sales & maturities+$720.39 MChange in receivables for investments sold: -$175,087,000.00Investment sale receivables−$175.09 MPurchases of short-term investments: -$287,624,000.00Short-term investment purchases−$287.62 MNet cash used in investing activities: -$158,953,000.00. Cash required to fund net payments.Investing cash−$158.95 Minvesting reconciliation: $2,543,386,000.00Cash sources and uses: $1,080,833,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $955,517,000.00Beginning cash$955.52 MEnding cash: Cash, cash equivalents, and restricted cash: $828,966,000.00Ending cash$828.97 MExchange-rate effect: -$2,645,000.00FX effect−$2.65 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income0.49×Operating cash flow ÷ net incomeNet cash change−$126.55 MEnding cash − beginning cash
Chart details

Hamilton Insurance Group, Ltd. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
955,517,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
125,316,000 US dollars. Net cash provided.
Reinsurance balances payable
30,344,000 US dollars
Deferred acquisition costs
negative 3,357,000 US dollars
Other assets
negative 16,120,000 US dollars
Share compensation expense
6,777,000 US dollars
Accounts payable and accrued expenses and other
negative 11,241,000 US dollars
Depreciation and amortization
4,034,000 US dollars
Unearned premiums
71,246,000 US dollars
Prepaid reinsurance
negative 35,557,000 US dollars
Net realized (gains) losses on investments
negative 232,136,000 US dollars
Unpaid losses and loss adjustment expenses recoverable
negative 50,962,000 US dollars
Paid losses recoverable
959,000 US dollars
Reserve for losses and loss adjustment expenses
187,284,000 US dollars
Change in net unrealized (gains) losses on investments
4,278,000 US dollars
Net income (loss)
254,803,000 US dollars
Premiums receivable
negative 85,565,000 US dollars
Other items
529,000 US dollars
Investing activities
negative 158,953,000 US dollars. Net cash used.
Change in payables for investments purchased
negative 49,080,000 US dollars
Proceeds from redemptions from Two Sigma Funds
1,277,240,000 US dollars
Contributions to Two Sigma Funds
negative 1,201,182,000 US dollars
Proceeds from sales of short-term investments
386,808,000 US dollars
Purchases of fixed maturity investments
negative 827,763,000 US dollars
Other
negative 2,650,000 US dollars
Proceeds from sales, redemptions and maturity of fixed maturity investments
720,385,000 US dollars
Change in receivables for investments sold
negative 175,087,000 US dollars
Purchases of short-term investments
negative 287,624,000 US dollars
Financing activities
negative 90,269,000 US dollars. Net cash used.
Issuance of common shares
1,000 US dollars
Contribution of additional paid-in capital
negative 1,000 US dollars
Term loan, net of issuance costs
0 US dollars
Dividends on common shares paid
negative 129,000 US dollars
Withdrawal of non-controlling interest
negative 67,945,000 US dollars
Repurchases of common shares
negative 22,195,000 US dollars
Operating adjustment reconciliation
434,938,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
90,270,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
2,543,386,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 2,645,000 US dollars
Ending cash on Jun 30, 2026
828,966,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,080,833,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 126,551,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.49×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $125.32M of net income directly to operating cash and $129.49M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Hamilton Insurance Group, Ltd. (HG) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!