Hillman Solutions Corp. (HLMN) FY2026 Q2 Balance Sheet

Balance Sheet

As of 2026-06-27

Swipe to see the full flow
Hillman Solutions Corp. (HLMN) FY2026 Q2 Balance SheetBalance sheet as of 2026-06-27. The chart shows assets, liabilities and equity at that date.Current liabilities$246.84 MCurrent assets$669.77 MLiabilities$1.15 BAssets$2.38 BNon-current liabilities$904.13 MNon-current assets$1.71 BEquity$1.23 BGross equity(calculated)$1.46 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventories, netAccounts Receivable, after Allowance for Credit Loss, CurrentCash and cash equivalentsOther current assetsGoodwillOther intangibles, net of accumulated amortization of $622,666 ($592,748 - 2025)Property and equipment, net of accumulated depreciation of $466,189 ($428,726 - 2025)Operating lease right of use assetsOther assetsAccounts payableOther accrued expensesCurrent portion of operating lease liabilitiesSalaries and wagesCurrent portion of debt and finance lease liabilitiesPricing allowancesIncome and other taxesLong-term debtDeferred tax liabilitiesOperating lease liabilitiesOther non-current liabilitiesAdditional paid-in capitalCommon stock: $0.0001 par value, 500,000,000 shares authorized, 199,136,010 and 194,803,383 issued and outstanding in 2026, respectively, and 197,857,100 and 196,487,532 shares issued and outstanding in 2025, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated deficitAccumulated other comprehensive lossTreasury stock, at cost, 4,332,627 shares in 2026 and 1,369,568 shares in 2025Accounts payableAccounts payable$131.51 MOther accrued expensesOther accrued expenses$41.71 MCurrent liabilitiesCurrent liabilities$246.84 MCurrent portion of operating lease liabilitiesCurrent portion of operating lease liabilities$20.88 MSalaries and wagesSalaries and wages$15.61 MCurrent assetsCurrent assets$669.77 MInventories, netInventories, net$455.09 MCurrent portion of debt and finance lease liabilitiesCurrent portion of debt and finance lease liabilities$15.25 MLiabilitiesLiabilities$1.15 BAccounts Receivable, after Allowance for Credit Loss, CurrentAccounts Receivable, afterAllowance for Credit Loss, Current$154.69 MAssetsAssets$2.38 BPricing allowancesPricing allowances$11.98 MCash and cash equivalentsCash and cash equivalents$35.84 MIncome and other taxesIncome and other taxes$9.90 MOther current assetsOther current assets$24.15 MNon-current liabilitiesNon-current liabilities$904.13 MLong-term debtLong-term debt$678.11 MNon-current assetsNon-current assets$1.71 BGoodwillGoodwill$829.83 MEquityEquity$1.23 BDeferred tax liabilitiesDeferred tax liabilities$132.94 MOperating lease liabilitiesOperating lease liabilities$86.77 MOther intangibles, net of accumulated amortization of $622,666 ($592,748 - 2025)Other intangibles, net$515.19 MOther non-current liabilitiesOther non-current liabilities$6.31 MGross equity (calculated)Gross equity(calculated)$1.46 BProperty and equipment, net of accumulated depreciation of $466,189 ($428,726 - 2025)Property and equipment, net$228.64 MOperating lease right of use assetsOperating lease right of use assets$101.22 MAdditional paid-in capitalAdditional paid-in capital$1.46 BOther assetsOther assets$31.53 MCommon stock: $0.0001 par value, 500,000,000 shares authorized, 199,136,010 and 194,803,383 issued and outstanding in 2026, respectively, and 197,857,100 and 196,487,532 shares issued and outstanding in 2025, respectivelyCommon stock: $0.0001 par value$20.00 KAccumulated deficitAccumulated deficit−$162.26 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$40.00 MTreasury stock, at cost, 4,332,627 shares in 2026 and 1,369,568 shares in 2025Treasury stock−$35.82 M
Chart details

Hillman Solutions Corp. (HLMN) FY2026 Q2 Balance Sheet

Balance sheet as of 2026-06-27. The chart shows assets, liabilities and equity at that date.

Assets
2,376,178,000 US dollars
Current assets
669,770,000 US dollars
Non-current assets
1,706,408,000 US dollars
Liabilities
1,150,971,000 US dollars
Current liabilities
246,841,000 US dollars
Non-current liabilities
904,130,000 US dollars
Equity
1,225,207,000 US dollars
Inventories, net
455,085,000 US dollars
Accounts Receivable, after Allowance for Credit Loss, Current
154,694,000 US dollars
Cash and cash equivalents
35,839,000 US dollars
Other current assets
24,152,000 US dollars
Goodwill
829,833,000 US dollars
Other intangibles, net of accumulated amortization of $622,666 ($592,748 - 2025)
515,187,000 US dollars
Property and equipment, net of accumulated depreciation of $466,189 ($428,726 - 2025)
228,637,000 US dollars
Operating lease right of use assets
101,219,000 US dollars
Other assets
31,532,000 US dollars
Accounts payable
131,510,000 US dollars
Other accrued expenses
41,706,000 US dollars
Current portion of operating lease liabilities
20,884,000 US dollars
Salaries and wages
15,610,000 US dollars
Current portion of debt and finance lease liabilities
15,252,000 US dollars
Pricing allowances
11,980,000 US dollars
Income and other taxes
9,899,000 US dollars
Long-term debt
678,112,000 US dollars
Deferred tax liabilities
132,938,000 US dollars
Operating lease liabilities
86,771,000 US dollars
Other non-current liabilities
6,309,000 US dollars
Additional paid-in capital
1,463,264,000 US dollars
Common stock: $0.0001 par value, 500,000,000 shares authorized, 199,136,010 and 194,803,383 issued and outstanding in 2026, respectively, and 197,857,100 and 196,487,532 shares issued and outstanding in 2025, respectively
20,000 US dollars
Accumulated deficit
negative 162,258,000 US dollars
Accumulated other comprehensive loss
negative 39,996,000 US dollars
Treasury stock, at cost, 4,332,627 shares in 2026 and 1,369,568 shares in 2025
negative 35,823,000 US dollars
Gross equity (calculated)
1,463,284,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Hillman Solutions Corp. (HLMN) FY2026 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!