Hillman Solutions Corp. (HLMN) FY2026 YTD Q2 P&L / Income Statement

2025-12-28 to 2026-06-27

Swipe to see the full flow
Hillman Solutions Corp. (HLMN) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2025-12-28 through 2026-06-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESCANADAMexicoNet salesGross profit (calculated)Cost of revenue (calculated)Cost of sales (exclusive of depreciation and amortization shown separately below)Income from operationsOperating costs, net of other operating income (calculated)Selling, warehouse, general and administrative expensesDepreciationAmortizationOther income, netIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax expenseGross profit (calculated)Gross profit(calculated)$376.67 MNet salesNet sales$812.32 MIncome from operationsIncome from operations$48.15 MIncome before income taxesPretax income$22.10 MNet incomeNet income$16.39 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$328.52 MIncome tax expenseIncome tax expense$5.71 MOther income (expense), net (calculated)Other income,net (calculated)−$26.05 MUNITED STATESUNITED STATES$726.94 MSelling, warehouse, general and administrative expensesSelling, warehouse, generaland administrative expenses$258.55 MCost of revenue (calculated)Cost of revenue(calculated)$435.66 MDepreciationDepreciation$44.53 MAmortizationAmortization$30.50 MCANADACANADA$77.27 MOther income, netOther income, net−$5.07 MMexicoMexico$8.12 MCost of sales (exclusive of depreciation and amortization shown separately below)Cost of sales$435.66 M
Chart details

Hillman Solutions Corp. (HLMN) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2025-12-28 through 2026-06-27. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
812,324,000 US dollars
Cost of revenue (calculated)
435,658,000 US dollars
Gross profit (calculated)
376,666,000 US dollars
Operating costs, net of other operating income (calculated)
328,519,000 US dollars
Income from operations
48,147,000 US dollars
Other income (expense), net (calculated)
negative 26,047,000 US dollars
Income before income taxes
22,100,000 US dollars
Income tax expense
5,712,000 US dollars
Net income
16,388,000 US dollars
UNITED STATES
726,935,000 US dollars
CANADA
77,273,000 US dollars
Mexico
8,116,000 US dollars
Cost of sales (exclusive of depreciation and amortization shown separately below)
435,658,000 US dollars
Depreciation
44,534,000 US dollars
Amortization
30,499,000 US dollars
Selling, warehouse, general and administrative expenses
258,554,000 US dollars
Other income, net
negative 5,068,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Hillman Solutions Corp. (HLMN) FY2026 YTD Q2 Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

46.4%

Gross profit / revenue

Operating margin

5.9%

Operating profit / revenue

Cash conversion

417.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!