HERSHEY CO (HSY) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-03-30 to 2026-06-28

Swipe to see the full flow
HERSHEY CO cash flow reconciliation, Mar 30, 2026 through Jun 28, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $419,316,000.00Net income → Operating adjustments reconciliation: $38,349,000.00Depreciation and amortization → Operating adjustments reconciliation: $136,095,000.00Accounts payable and accrued liabilities → Operating adjustments reconciliation: $113,254,000.00Prepaid expenses and other current assets → Operating adjustments reconciliation: $101,989,000.00Accounts receivable—trade, net → Operating adjustments reconciliation: $69,899,000.00Other → Operating adjustments reconciliation: $35,908,000.00Stock-based compensation expense → Operating adjustments reconciliation: $17,715,000.00Deferred income taxes → Operating adjustments reconciliation: $9,299,000.00Operating adjustments reconciliation → Inventories: $314,424,000.00Operating adjustments reconciliation → Unrealized (gains) losses on derivative contracts: $115,389,000.00Operating adjustments reconciliation → Accrued income taxes: $88,939,000.00Operating adjustments reconciliation → Contributions to pension and other benefit plans: $2,833,000.00Operating adjustments reconciliation → Other assets and liabilities: $923,000.00Receipts related to equity investments in tax credit qualifying partnerships → investing reconciliation: $4,850,000.00Other investing activities → investing reconciliation: $2,540,000.00investing reconciliation → Capital additions (including software): $89,829,000.00Net cash used in financing activities → financing reconciliation: $425,235,000.00Net increase (decrease) in short-term debt → financing reconciliation: $254,069,000.00Proceeds from exercised stock options → financing reconciliation: $1,052,000.00financing reconciliation → Repurchase of common stock: $370,084,000.00financing reconciliation → Cash dividends paid: $286,395,000.00financing reconciliation → Contingent consideration paid: $16,632,000.00financing reconciliation → Taxes withheld and paid on employee stock awards: $5,737,000.00financing reconciliation → Repayment of long-term debt and finance leases: $1,508,000.00Net cash used in investing activities → investing reconciliation: $82,439,000.00Exchange-rate effect → Cash sources and uses: $2,595,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $876,976,000.00Net cash from operating activities → Cash sources and uses: $419,316,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $791,213,000.00Cash sources and uses → Net cash used in investing activities: $82,439,000.00Cash sources and uses → Net cash used in financing activities: $425,235,000.00Net income: $457,665,000.00Net income+$457.67 MDepreciation and amortization: $136,095,000.00Depreciation & amortization+$136.10 MStock-based compensation expense: $17,715,000.00Stock-based compensation+$17.72 MDeferred income taxes: $9,299,000.00Deferred taxes & credits+$9.30 MUnrealized (gains) losses on derivative contracts: -$115,389,000.00Derivative value change−$115.39 MOther: $35,908,000.00Other operating, net+$35.91 MAccounts receivable—trade, net: $69,899,000.00Accounts receivable+$69.90 MInventories: -$314,424,000.00Inventories−$314.42 MPrepaid expenses and other current assets: $101,989,000.00Prepaid & other assets+$101.99 MAccounts payable and accrued liabilities: $113,254,000.00Payables & accrued liabilities+$113.25 MAccrued income taxes: -$88,939,000.00Accrued taxes−$88.94 MContributions to pension and other benefit plans: -$2,833,000.00Pension & retiree contributions−$2.83 MOther assets and liabilities: -$923,000.00Other working capital, net−$923.00 KNet cash from operating activities: $419,316,000.00Operating cash+$419.32 MOperating adjustments reconciliation: $522,508,000.00Net increase (decrease) in short-term debt: $254,069,000.00Short-term debt, net+$254.07 MLong-term borrowings, net of debt issuance costs: $0.00Repayment of long-term debt and finance leases: -$1,508,000.00Long-term debt repaid−$1.51 MCash dividends paid: -$286,395,000.00Common dividends paid−$286.40 MRepurchase of common stock: -$370,084,000.00Common stock repurchases−$370.08 MProceeds from exercised stock options: $1,052,000.00Stock option exercises+$1.05 MTaxes withheld and paid on employee stock awards: -$5,737,000.00Stock-award tax withholding−$5.74 MContingent consideration paid: -$16,632,000.00Contingent consideration paid−$16.63 MNet cash used in financing activities: -$425,235,000.00. Cash required to fund net payments.Financing cash−$425.24 Mfinancing reconciliation: $680,356,000.00Capital additions (including software): -$89,829,000.00PP&E purchases−$89.83 MReceipts related to equity investments in tax credit qualifying partnerships: $4,850,000.00Tax credit partnership stakes+$4.85 MPurchase of intangible assets: $0.00Other investing activities: $2,540,000.00Other investing, net+$2.54 MNet cash used in investing activities: -$82,439,000.00. Cash required to fund net payments.Investing cash−$82.44 Minvesting reconciliation: $89,829,000.00Cash sources and uses: $1,298,887,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $876,976,000.00Beginning cash$876.98 MEnding cash: Cash, cash equivalents, and restricted cash: $791,213,000.00Ending cash$791.21 MExchange-rate effect: $2,595,000.00FX effect+$2.60 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$329.49 MOperating cash − cash spent on PP&ECash flow / Net income0.92×Operating cash flow ÷ net incomeNet cash change−$85.76 MEnding cash − beginning cash
Chart details

HERSHEY CO cash flow reconciliation, Mar 30, 2026 through Jun 28, 2026

Cash flows for Mar 30, 2026 through Jun 28, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 29, 2026. Ending cash: Jun 28, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 29, 2026
876,976,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
419,316,000 US dollars. Net cash provided.
Net income
457,665,000 US dollars
Depreciation and amortization
136,095,000 US dollars
Stock-based compensation expense
17,715,000 US dollars
Deferred income taxes
9,299,000 US dollars
Unrealized (gains) losses on derivative contracts
negative 115,389,000 US dollars
Other
35,908,000 US dollars
Accounts receivable—trade, net
69,899,000 US dollars
Inventories
negative 314,424,000 US dollars
Prepaid expenses and other current assets
101,989,000 US dollars
Accounts payable and accrued liabilities
113,254,000 US dollars
Accrued income taxes
negative 88,939,000 US dollars
Contributions to pension and other benefit plans
negative 2,833,000 US dollars
Other assets and liabilities
negative 923,000 US dollars
Investing activities
negative 82,439,000 US dollars. Net cash used.
Capital additions (including software)
negative 89,829,000 US dollars
Receipts related to equity investments in tax credit qualifying partnerships
4,850,000 US dollars
Purchase of intangible assets
0 US dollars
Other investing activities
2,540,000 US dollars
Financing activities
negative 425,235,000 US dollars. Net cash used.
Net increase (decrease) in short-term debt
254,069,000 US dollars
Long-term borrowings, net of debt issuance costs
0 US dollars
Repayment of long-term debt and finance leases
negative 1,508,000 US dollars
Cash dividends paid
negative 286,395,000 US dollars
Repurchase of common stock
negative 370,084,000 US dollars
Proceeds from exercised stock options
1,052,000 US dollars
Taxes withheld and paid on employee stock awards
negative 5,737,000 US dollars
Contingent consideration paid
negative 16,632,000 US dollars
Operating adjustment reconciliation
522,508,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
680,356,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
89,829,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
2,595,000 US dollars
Ending cash on Jun 28, 2026
791,213,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
1,298,887,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 85,763,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
0.92×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
419,316,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
89,829,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
329,487,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income exceeds operating cash. The diagram allocates $419.32M of net income directly to operating cash and $38.35M to the adjustment junction, where it combines with other additions to reconcile deductions. This is an accounting presentation, not a tracing of cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 419,316,000 US dollars minus 89,829,000 US dollars equals 329,487,000 US dollars.
HERSHEY CO (HSY) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!