HUBBELL INC (HUBB) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
HUBBELL INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $242,200,000.00Depreciation and amortization → Operating adjustments reconciliation: $67,600,000.00Increase (decrease) in accounts payable → Operating adjustments reconciliation: $24,700,000.00Stock-based compensation → Operating adjustments reconciliation: $7,500,000.00Other, net → Operating adjustments reconciliation: $4,500,000.00Loss (gain) on sale of assets → Operating adjustments reconciliation: $1,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $7,600,000.00Operating adjustments reconciliation → Increase in accounts receivable, net: $49,300,000.00Operating adjustments reconciliation → Increase in inventories, net: $18,000,000.00Operating adjustments reconciliation → Changes in other assets and liabilities, net: $11,900,000.00Operating adjustments reconciliation → Decrease in current liabilities: $11,200,000.00Operating adjustments reconciliation → Deferred income taxes: $5,900,000.00Operating adjustments reconciliation → Contribution to qualified defined benefit pension plans: $1,400,000.00Issuance of long-term debt → financing reconciliation: $2,787,500,000.00Borrowing of short-term debt, net → financing reconciliation: $32,700,000.00financing reconciliation → Net cash from financing activities: $2,675,100,000.00financing reconciliation → Payment of dividends: $75,000,000.00financing reconciliation → Acquisition of common shares: $36,000,000.00financing reconciliation → Debt issuance costs: $19,900,000.00financing reconciliation → Other, net: $14,200,000.00Net cash used in investing activities → investing reconciliation: $3,045,300,000.00Proceeds from available-for-sale investments → investing reconciliation: $6,900,000.00Other, net → investing reconciliation: $700,000.00investing reconciliation → Acquisitions, net of cash acquired: $3,008,100,000.00investing reconciliation → Capital expenditures: $37,000,000.00investing reconciliation → Purchases of available-for-sale investments: $7,800,000.00Exchange-rate effect → Cash sources and uses: $1,500,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $501,600,000.00Net cash from operating activities → Cash sources and uses: $249,800,000.00Net cash from financing activities → Cash sources and uses: $2,675,100,000.00Cash sources and uses → Difference in the filed cash totals (calculated): $4,100,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $378,600,000.00Cash sources and uses → Net cash used in investing activities: $3,045,300,000.00Net income: $242,200,000.00Net income+$242.20 MDepreciation and amortization: $67,600,000.00Depreciation & amortization+$67.60 MDeferred income taxes: -$5,900,000.00Deferred income taxes−$5.90 MStock-based compensation: $7,500,000.00Stock-based compensation+$7.50 MLoss on disposition of business: $0.00Loss (gain) on sale of assets: $1,000,000.00Asset sale gain & loss+$1.00 MIncrease in accounts receivable, net: -$49,300,000.00Accounts receivable−$49.30 MIncrease in inventories, net: -$18,000,000.00Inventories−$18.00 MIncrease (decrease) in accounts payable: $24,700,000.00Accounts payable+$24.70 MDecrease in current liabilities: -$11,200,000.00Other current liabilities−$11.20 MChanges in other assets and liabilities, net: -$11,900,000.00Other working capital, net−$11.90 MContribution to qualified defined benefit pension plans: -$1,400,000.00Pension contributions−$1.40 MOther, net: $4,500,000.00Other non-cash items+$4.50 MNet cash from operating activities: $249,800,000.00Operating cash+$249.80 MOperating adjustments reconciliation: $105,300,000.00Issuance of long-term debt: $2,787,500,000.00Long-term debt issued+$2.79 BBorrowing of short-term debt, net: $32,700,000.00Short-term debt, net+$32.70 MPayment of dividends: -$75,000,000.00Noncontrolling dividends−$75.00 MDebt issuance costs: -$19,900,000.00Debt issuance costs−$19.90 MAcquisition of common shares: -$36,000,000.00Common stock repurchases−$36.00 MOther, net: -$14,200,000.00Other financing, net−$14.20 MNet cash from financing activities: $2,675,100,000.00Financing cash+$2.68 Bfinancing reconciliation: $2,820,200,000.00Capital expenditures: -$37,000,000.00Capital expenditures−$37.00 MAcquisitions, net of cash acquired: -$3,008,100,000.00Acquisitions, net of cash−$3.01 BProceeds from disposal of business, net of cash: $0.00Purchases of available-for-sale investments: -$7,800,000.00AFS securities purchases−$7.80 MProceeds from available-for-sale investments: $6,900,000.00AFS securities proceeds+$6.90 MOther, net: $700,000.00Other investing, net+$700.00 KNet cash used in investing activities: -$3,045,300,000.00. Cash required to fund net payments.Investing cash−$3.05 Binvesting reconciliation: $3,052,900,000.00Cash sources and uses: $3,428,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $501,600,000.00Beginning cash$501.60 MEnding cash: Cash, cash equivalents, and restricted cash: $378,600,000.00Ending cash$378.60 MExchange-rate effect: $1,500,000.00FX effect+$1.50 MDifference in the filed cash totals (calculated): -$4,100,000.00Filer's cash difference(calculated)−$4.10 MCASH RECONCILIATIONOperatingflowsFinancingflowsInvestingflowsFree cash flow$212.80 MOperating cash − cash spent on productive assetsCash flow / Net income1.03×Operating cash flow ÷ net incomeNet cash change−$123.00 MEnding cash − beginning cash
Chart details

HUBBELL INC cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
501,600,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
249,800,000 US dollars. Net cash provided.
Net income
242,200,000 US dollars
Depreciation and amortization
67,600,000 US dollars
Deferred income taxes
negative 5,900,000 US dollars
Stock-based compensation
7,500,000 US dollars
Loss on disposition of business
0 US dollars
Loss (gain) on sale of assets
1,000,000 US dollars
Increase in accounts receivable, net
negative 49,300,000 US dollars
Increase in inventories, net
negative 18,000,000 US dollars
Increase (decrease) in accounts payable
24,700,000 US dollars
Decrease in current liabilities
negative 11,200,000 US dollars
Changes in other assets and liabilities, net
negative 11,900,000 US dollars
Contribution to qualified defined benefit pension plans
negative 1,400,000 US dollars
Other, net
4,500,000 US dollars
Investing activities
negative 3,045,300,000 US dollars. Net cash used.
Capital expenditures
negative 37,000,000 US dollars
Acquisitions, net of cash acquired
negative 3,008,100,000 US dollars
Proceeds from disposal of business, net of cash
0 US dollars
Purchases of available-for-sale investments
negative 7,800,000 US dollars
Proceeds from available-for-sale investments
6,900,000 US dollars
Other, net
700,000 US dollars
Financing activities
2,675,100,000 US dollars. Net cash provided.
Issuance of long-term debt
2,787,500,000 US dollars
Borrowing of short-term debt, net
32,700,000 US dollars
Payment of dividends
negative 75,000,000 US dollars
Debt issuance costs
negative 19,900,000 US dollars
Acquisition of common shares
negative 36,000,000 US dollars
Other, net
negative 14,200,000 US dollars
Operating adjustment reconciliation
105,300,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
2,820,200,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
3,052,900,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
1,500,000 US dollars
Difference in the filed cash totals (calculated)
negative 4,100,000 US dollars. Out of cash; drawn as the small gray flow above ending cash.
Ending cash on Jun 30, 2026
378,600,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
3,428,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 123,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.03×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
249,800,000 US dollars. Operating cash flow used in the free cash flow calculation.
cash spent on productive assets
37,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
212,800,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $7.60M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • The filer's reported cash figures differ by $4.10 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
  • Operating cash flow minus cash spent on productive assets equals free cash flow: 249,800,000 US dollars minus 37,000,000 US dollars equals 212,800,000 US dollars.
  • The filer's reported cash figures differ by $4.10 M: its ending cash less its beginning cash does not equal its reported net change in cash. The chart shows the difference as its own calculated flow; no reported amount has been adjusted.
HUBBELL INC (HUBB) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!