HUMANA INC. (HUM) FY2025 Annual P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-12-31

Swipe to see the full flow
HUMANA INC. (HUM) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue and operating expenses use the reported business segments, including every corporate reconciling item. Segment operating costs are calculated as segment revenue less reported segment operating income.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETInsuranceCenterWellTotal revenuesRevenue before reconciliation (calculated)Eliminations/ CorporateIncome (loss) from operationsTotal operating expensesInsurance costs (calculated)CenterWell costs (calculated)Reconciling items (calculated)Income before income taxes and equity in net lossesOther income (expense), net (calculated)Net incomeProvision for income taxesEquity in net lossesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$147.04 BIncome before income taxes and equity in net lossesIncome beforeincome taxes andequity in net losses$1.56 BIncome (loss) from operationsIncome (loss)from operations$2.70 BTotal revenuesTotal revenues$129.66 BNet incomeNet income$1.20 BTotal operating expensesTotal operatingexpenses$126.96 BProvision for income taxesProvision forincome taxes$250.00 MOther income (expense), net (calculated)Other income,net (calculated)−$1.15 BInsuranceInsurance$124.56 BEquity in net lossesEquity in net losses−$102.00 MInsurance costs (calculated)Insurance costs (calculated)$122.90 BCenterWellCenterWell$22.47 BCenterWell costs (calculated)CenterWell costs (calculated)$21.13 BReconciling items (calculated)Reconciling items (calculated)−$17.07 BEliminations/ CorporateEliminations/Corporate−$17.37 B
Chart details

HUMANA INC. (HUM) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue and operating expenses use the reported business segments, including every corporate reconciling item. Segment operating costs are calculated as segment revenue less reported segment operating income.

Total revenues
129,664,000,000 US dollars
Total operating expenses
126,960,000,000 US dollars
Income (loss) from operations
2,704,000,000 US dollars
Other income (expense), net (calculated)
negative 1,149,000,000 US dollars
Income before income taxes and equity in net losses
1,555,000,000 US dollars
Provision for income taxes
250,000,000 US dollars
Net income
1,203,000,000 US dollars
Insurance
124,563,000,000 US dollars
CenterWell
22,473,000,000 US dollars
Insurance costs (calculated)
122,899,000,000 US dollars
CenterWell costs (calculated)
21,134,000,000 US dollars
Reconciling items (calculated)
negative 17,073,000,000 US dollars
Revenue before reconciliation (calculated)
147,036,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Eliminations/ Corporate
negative 17,372,000,000 US dollars. Reported reconciliation to consolidated revenue.
Equity in net losses
negative 102,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to HUMANA INC.: $1.19 B; to noncontrolling interests: $15.00 M.
HUMANA INC. (HUM) FY2025 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

2.1%

Operating profit / revenue

Cash conversion

76.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!