HOWMET AEROSPACE INC. (HWM) FY2025 Annual P&L / Income Statement

2025-01-01 to 2025-12-31

Swipe to see the full flow
HOWMET AEROSPACE INC. (HWM) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESFRANCEJAPANGERMANYUNITED KINGDOMITALYCANADAMEXICOPOLANDCHINAOtherSales (C)Gross profit (calculated)Cost of revenue (calculated)Cost of goods sold (exclusive of expenses below)Operating incomeOperating expenses (calculated)Provision for depreciation and amortizationResearch and development expensesSelling, general administrative, and other expensesRestructuring and other charges (D)Income before income taxesOther income (expense), net (calculated)Net incomeProvision for income taxes (H)Gross profit (calculated)Gross profit(calculated)$2.82 BSales (C)Sales (C)$8.25 BOperating incomeOperating income$2.05 BIncome before income taxesPretax income$1.84 BNet incomeNet income$1.51 BUNITED STATESUNITED STATES$4.38 BOperating expenses (calculated)Operating expenses(calculated)$774.00 MProvision for income taxes (H)Provision forincome taxes (H)$332.00 MCost of revenue (calculated)Cost of revenue(calculated)$5.43 BProvision for depreciation and amortizationProvision for depreciationand amortization$283.00 MOther income (expense), net (calculated)Other income,net (calculated)−$206.00 MFRANCEFRANCE$625.00 MResearch and development expensesResearch anddevelopment expenses$37.00 MJAPANJAPAN$513.00 MGERMANYGERMANY$439.00 MSelling, general administrative, and other expensesSelling, general administrative,and other expenses$370.00 MCost of goods sold (exclusive of expenses below)Cost of goods sold$5.43 BUNITED KINGDOMUNITED KINGDOM$376.00 MRestructuring and other charges (D)Restructuring andother charges (D)$84.00 MITALYITALY$264.00 MCANADACANADA$187.00 MMEXICOMEXICO$166.00 MPOLANDPOLAND$150.00 MCHINACHINA$130.00 MOtherOther$1.03 B
Chart details

HOWMET AEROSPACE INC. (HWM) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Sales (C)
8,252,000,000 US dollars
Cost of revenue (calculated)
5,432,000,000 US dollars
Gross profit (calculated)
2,820,000,000 US dollars
Operating expenses (calculated)
774,000,000 US dollars
Operating income
2,046,000,000 US dollars
Other income (expense), net (calculated)
negative 206,000,000 US dollars
Income before income taxes
1,840,000,000 US dollars
Provision for income taxes (H)
332,000,000 US dollars
Net income
1,508,000,000 US dollars
UNITED STATES
4,377,000,000 US dollars
FRANCE
625,000,000 US dollars
JAPAN
513,000,000 US dollars
GERMANY
439,000,000 US dollars
UNITED KINGDOM
376,000,000 US dollars
ITALY
264,000,000 US dollars
CANADA
187,000,000 US dollars
MEXICO
166,000,000 US dollars
POLAND
150,000,000 US dollars
CHINA
130,000,000 US dollars
Other
1,025,000,000 US dollars
Cost of goods sold (exclusive of expenses below)
5,432,000,000 US dollars
Research and development expenses
37,000,000 US dollars
Restructuring and other charges (D)
84,000,000 US dollars
Provision for depreciation and amortization
283,000,000 US dollars
Selling, general administrative, and other expenses
370,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
HOWMET AEROSPACE INC. (HWM) FY2025 Annual Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

34.2%

Gross profit / revenue

Operating margin

24.8%

Operating profit / revenue

Cash conversion

124.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!