Illumina, Inc. (ILMN) FY2024 Annual P&L / Income Statement

2024-01-01 to 2024-12-29

Swipe to see the full flow
Illumina, Inc. (ILMN) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-29. View: Business segment (Schedule of Operating Performance and Assets by Segment). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETCore IlluminaGRAIL, Inc.Total revenueRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profitTotal cost of revenueLoss from operationsTotal operating expenseGoodwill and intangible impairmentResearch and developmentSelling, general and administrativeLegal contingency and settlementTotal loss before income taxesTotal other expense, netNet lossProvision for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$4.39 BTotal loss before income taxesTotal loss beforeincome taxes−$1.18 BTotal revenueTotal revenue$4.37 BGross profitGross profit$2.86 BLoss from operationsLoss from operations−$833.00 MNet lossNet loss−$1.22 BTotal operating expenseTotal operatingexpense$3.69 BCore IlluminaCore Illumina$4.33 BProvision for income taxesProvision forincome taxes$44.00 MGoodwill and intangible impairmentGoodwill and intangible impairment$1.89 BTotal cost of revenueTotal cost of revenue$1.51 BResearch and developmentResearch and development$1.17 BGRAIL, Inc.GRAIL$55.00 MSelling, general and administrativeSelling, general and administrative$1.09 BComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$15.00 MLegal contingency and settlementLegal contingency and settlement−$456.00 MTotal other expense, netTotal otherexpense, net−$346.00 M
Chart details

Illumina, Inc. (ILMN) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-29. View: Business segment (Schedule of Operating Performance and Assets by Segment). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
4,372,000,000 US dollars
Total cost of revenue
1,511,000,000 US dollars
Gross profit
2,861,000,000 US dollars
Total operating expense
3,694,000,000 US dollars
Loss from operations
negative 833,000,000 US dollars
Total other expense, net
negative 346,000,000 US dollars
Total loss before income taxes
negative 1,179,000,000 US dollars
Provision for income taxes
44,000,000 US dollars
Net loss
negative 1,223,000,000 US dollars
Core Illumina
4,332,000,000 US dollars
GRAIL, Inc.
55,000,000 US dollars
Selling, general and administrative
1,092,000,000 US dollars
Goodwill and intangible impairment
1,889,000,000 US dollars
Research and development
1,169,000,000 US dollars
Legal contingency and settlement
negative 456,000,000 US dollars
Revenue before reconciliation (calculated)
4,387,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 15,000,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
Illumina, Inc. (ILMN) FY2024 Annual Revenue by Business Segment (2) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

65.4%

Gross profit / revenue

Operating margin

−19.1%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!