Illumina, Inc. (ILMN) FY2025 Annual P&L / Income Statement

2024-12-30 to 2025-12-28

Swipe to see the full flow
Illumina, Inc. (ILMN) FY2025 Annual P&L / Income StatementIncome statement for 2024-12-30 through 2025-12-28. View: Business segment (Schedule of Disaggregation of Revenue). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSequencingMicroarrayTotal revenueGross profitTotal cost of revenueIncome (loss) from operationsTotal operating expenseSelling, general and administrativeResearch and developmentLegal contingency and settlementTotal other income (expense), netIncome (loss) before income taxesNet income (loss)Provision for income taxesTotal other income (expense), netTotal other income(expense), net$279.00 MIncome (loss) before income taxesIncome (loss)before income taxes$1.09 BIncome (loss) from operationsIncome (loss)from operations$807.00 MTotal revenueTotal revenue$4.34 BGross profitGross profit$2.87 BNet income (loss)Net income (loss)$850.00 MTotal operating expenseTotal operatingexpense$2.06 BProvision for income taxesProvision forincome taxes$236.00 MSequencingSequencing$3.99 BSelling, general and administrativeSelling, general and administrative$1.09 BTotal cost of revenueTotal cost of revenue$1.47 BResearch and developmentResearch and development$967.00 MMicroarrayMicroarray$358.00 MLegal contingency and settlementLegal contingency and settlement$10.00 M
Chart details

Illumina, Inc. (ILMN) FY2025 Annual P&L / Income Statement

Income statement for 2024-12-30 through 2025-12-28. View: Business segment (Schedule of Disaggregation of Revenue). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
4,343,000,000 US dollars
Total cost of revenue
1,473,000,000 US dollars
Gross profit
2,870,000,000 US dollars
Total operating expense
2,063,000,000 US dollars
Income (loss) from operations
807,000,000 US dollars
Total other income (expense), net
279,000,000 US dollars
Income (loss) before income taxes
1,086,000,000 US dollars
Provision for income taxes
236,000,000 US dollars
Net income (loss)
850,000,000 US dollars
Sequencing
3,985,000,000 US dollars
Microarray
358,000,000 US dollars
Selling, general and administrative
1,086,000,000 US dollars
Goodwill and intangible impairment
0 US dollars
Research and development
967,000,000 US dollars
Legal contingency and settlement
10,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Illumina, Inc. (ILMN) FY2025 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

66.1%

Gross profit / revenue

Operating margin

18.6%

Operating profit / revenue

Cash conversion

126.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!