IMPERIAL OIL LIMITED (IMO) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
IMPERIAL OIL LIMITED (IMO) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEOPERATINGPRE-TAXNETDownstreamUpstreamChemicalTotal revenues and other incomeRevenue before reconciliation (calculated)EliminationsCorporate and otherOperating profit (calculated)Total expensesPurchases of crude oil and productsProduction and manufacturingFederal excise tax and fuel chargeDepreciation and depletionSelling and generalNon-service pension and postretirement benefitFinancingExplorationIncome (loss) before income taxesNet income (loss)Income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$18.85 BTotal revenues and other incomeTotal revenuesand other income$12.52 BOperating profit (calculated)Operating profit(calculated)$1.69 BIncome (loss) before income taxesIncome (loss)before income taxes$1.69 BNet income (loss)Net income (loss)$1.29 BTotal expensesTotal expenses$10.83 BIncome taxesIncome taxes$400.00 MDownstreamDownstream$14.02 BPurchases of crude oil and productsPurchases of crudeoil and products$7.76 BProduction and manufacturingProduction and manufacturing$1.69 BUpstreamUpstream$4.46 BFederal excise tax and fuel chargeFederal excise tax and fuel charge$592.00 MChemicalChemical$372.00 MDepreciation and depletionDepreciation and depletion$531.00 MEliminationsEliminations−$6.35 BCorporate and otherCorporate and other$16.00 MSelling and generalSelling and general$259.00 MNon-service pension and postretirement benefitNon-service pension andpostretirement benefit$5.00 MFinancingFinancing−$2.00 MExplorationExploration$2.00 M
Chart details

IMPERIAL OIL LIMITED (IMO) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenues and other income
12,517,000,000 US dollars
Total expenses
10,829,000,000 US dollars
Operating profit (calculated)
1,688,000,000 US dollars
Other income (expense), net (calculated)
0 US dollars
Income (loss) before income taxes
1,688,000,000 US dollars
Income taxes
400,000,000 US dollars
Net income (loss)
1,288,000,000 US dollars
Upstream
4,458,000,000 US dollars
Downstream
14,019,000,000 US dollars
Chemical
372,000,000 US dollars
Financing
negative 2,000,000 US dollars
Depreciation and depletion
531,000,000 US dollars
Federal excise tax and fuel charge
592,000,000 US dollars
Selling and general
259,000,000 US dollars
Exploration
2,000,000 US dollars
Production and manufacturing
1,686,000,000 US dollars
Non-service pension and postretirement benefit
5,000,000 US dollars
Purchases of crude oil and products
7,756,000,000 US dollars
Revenue before reconciliation (calculated)
18,849,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Corporate and other
16,000,000 US dollars. Reported reconciliation to consolidated revenue.
Eliminations
negative 6,348,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
IMPERIAL OIL LIMITED (IMO) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

13.5%

Operating profit / revenue

Cash conversion

118.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!