INTEL CORPORATION (INTC) FY2025 Annual P&L / Income Statement

Revenue by Business Segment

2024-12-29 to 2025-12-27

Swipe to see the full flow
INTEL CORPORATION (INTC) FY2025 Annual P&L / Income StatementIncome statement for 2024-12-29 through 2025-12-27. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETClient Computing GroupIntel FoundryDatacenter and AIAll OtherNet revenueRevenue before reconciliation (calculated)Intersegment EliminationsGross profitCost of salesOperating income (loss)Operating expensesResearch and developmentMarketing, general, and administrativeRestructuring and other chargesOther income (expense), net (calculated)Income (loss) before taxesNet income (loss)Provision for (benefit from) taxesOther income (expense), net (calculated)Other income,net (calculated)$3.77 BRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$70.54 BOperating income (loss)Operatingincome (loss)−$2.21 BIncome (loss) before taxesIncome (loss)before taxes$1.56 BNet revenueNet revenue$52.85 BGross profitGross profit$18.38 BNet income (loss)Net income (loss)$26.00 MOperating expensesOperating expenses$20.59 BClient Computing GroupCCG$32.23 BProvision for (benefit from) taxesProvision for(benefit from) taxes$1.53 BResearch and developmentResearch and development$13.77 BCost of salesCost of sales$34.48 BMarketing, general, and administrativeMarketing, general,and administrative$4.62 BIntel FoundryIntel Foundry$17.83 BRestructuring and other chargesRestructuring and other charges$2.19 BDatacenter and AIDCAI$16.92 BAll OtherAll Other$3.56 BIntersegment EliminationsIntersegmentEliminations−$17.68 B
Chart details

INTEL CORPORATION (INTC) FY2025 Annual P&L / Income Statement

Income statement for 2024-12-29 through 2025-12-27. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenue
52,853,000,000 US dollars
Cost of sales
34,478,000,000 US dollars
Gross profit
18,375,000,000 US dollars
Operating expenses
20,589,000,000 US dollars
Operating income (loss)
negative 2,214,000,000 US dollars
Other income (expense), net (calculated)
3,771,000,000 US dollars
Income (loss) before taxes
1,557,000,000 US dollars
Provision for (benefit from) taxes
1,531,000,000 US dollars
Net income (loss)
26,000,000 US dollars
Client Computing Group
32,228,000,000 US dollars
Datacenter and AI
16,919,000,000 US dollars
Intel Foundry
17,826,000,000 US dollars
All Other
3,563,000,000 US dollars
Research and development
13,774,000,000 US dollars
Marketing, general, and administrative
4,624,000,000 US dollars
Restructuring and other charges
2,191,000,000 US dollars
Revenue before reconciliation (calculated)
70,536,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Eliminations
negative 17,683,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to INTEL CORPORATION: −$267.00 M; to noncontrolling interests: $293.00 M.
INTEL CORPORATION (INTC) FY2025 Annual P&L / Income Statement Sankey chart, Business segment view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

34.8%

Gross profit / revenue

Operating margin

−4.2%

Operating profit / revenue

Cash conversion

37296.2%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!