INTEL CORPORATION (INTC) FY2025 YTD Q3 P&L / Income Statement

Revenue by Business Segment

2024-12-29 to 2025-09-27

Swipe to see the full flow
INTEL CORPORATION (INTC) FY2025 YTD Q3 P&L / Income StatementIncome statement for 2024-12-29 through 2025-09-27. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETClient ComputingIntel FoundryDatacenter and AIOtherNet revenueRevenue before reconciliation (calculated)Intersegment eliminationsGross profitCost of salesOperating income (loss)Operating expensesResearch and developmentMarketing, general, and administrativeRestructuring and other chargesOther income (expense), net (calculated)Income (loss) before taxesNet income (loss)Provision for (benefit from) taxesOther income (expense), net (calculated)Other income,net (calculated)$4.01 BRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$52.53 BOperating income (loss)Operatingincome (loss)−$2.79 BIncome (loss) before taxesIncome (loss)before taxes$1.22 BNet revenueNet revenue$39.18 BGross profitGross profit$13.43 BNet income (loss)Net income (loss)$359.00 MClient ComputingClient Computing$24.04 BOperating expensesOperating expenses$16.23 BProvision for (benefit from) taxesProvision for(benefit from) taxes$860.00 MResearch and developmentResearch and development$10.56 BCost of salesCost of sales$25.75 BIntel FoundryIntel Foundry$13.32 BMarketing, general, and administrativeMarketing, general,and administrative$3.45 BRestructuring and other chargesRestructuring and other charges$2.22 BDatacenter and AIDatacenter and AI$12.18 BOtherOther$2.99 BIntersegment eliminationsIntersegmenteliminations−$13.35 B
Chart details

INTEL CORPORATION (INTC) FY2025 YTD Q3 P&L / Income Statement

Income statement for 2024-12-29 through 2025-09-27. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenue
39,179,000,000 US dollars
Cost of sales
25,747,000,000 US dollars
Gross profit
13,432,000,000 US dollars
Operating expenses
16,226,000,000 US dollars
Operating income (loss)
negative 2,794,000,000 US dollars
Other income (expense), net (calculated)
4,013,000,000 US dollars
Income (loss) before taxes
1,219,000,000 US dollars
Provision for (benefit from) taxes
860,000,000 US dollars
Net income (loss)
359,000,000 US dollars
Client Computing
24,035,000,000 US dollars
Datacenter and AI
12,182,000,000 US dollars
Intel Foundry
13,319,000,000 US dollars
Other
2,989,000,000 US dollars
Research and development
10,555,000,000 US dollars
Marketing, general, and administrative
3,450,000,000 US dollars
Restructuring and other charges
2,221,000,000 US dollars
Revenue before reconciliation (calculated)
52,525,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment eliminations
negative 13,346,000,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to INTEL CORPORATION: $324.00 M; to noncontrolling interests: $35.00 M.
INTEL CORPORATION (INTC) FY2025 YTD Q3 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

34.3%

Gross profit / revenue

Operating margin

−7.1%

Operating profit / revenue

Cash conversion

1506.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!