INNOVEX INTERNATIONAL, INC. (INVX) FY2026 Q2 Statement of Cash Flows
2026-04-01 to 2026-06-30
Statement of Cash Flows
2026-04-01 to 2026-06-30
Swipe to see the full flow
Chart details
INNOVEX INTERNATIONAL, INC. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026
Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Mar 31, 2026
- 200,707,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- Operating activities
- 37,028,000 US dollars. Net cash provided.
- Net income
- 25,031,000 US dollars
- Depreciation and amortization
- 16,213,000 US dollars
- Deferred debt issuance cost amortization
- 73,000 US dollars
- Amortization of operating lease ROU asset
- 3,312,000 US dollars
- Provision for legal settlement
- 2,804,000 US dollars
- Impairment of long-lived assets
- 0 US dollars
- Gain on sale of property, equipment and lease terminations
- negative 9,894,000 US dollars
- Stock based compensation expense
- 3,391,000 US dollars
- Deferred tax, net
- 9,312,000 US dollars
- Trade receivables, net
- 7,235,000 US dollars
- Inventories
- negative 11,808,000 US dollars
- Prepaid expenses and other current assets
- negative 8,622,000 US dollars
- Other long-term assets
- negative 314,000 US dollars
- Accounts payable
- 1,706,000 US dollars
- Accrued expenses and other current liabilities
- 1,440,000 US dollars
- Other operating assets and liabilities, net
- negative 2,851,000 US dollars
- Investing activities
- negative 13,220,000 US dollars. Net cash used.
- Capital expenditures
- negative 6,641,000 US dollars
- Payments on acquisitions, net of cash acquired
- negative 12,041,000 US dollars
- Proceeds from sale of property and equipment
- 5,462,000 US dollars
- Financing activities
- negative 2,387,000 US dollars. Net cash used.
- Deferred debt issuance cost
- 0 US dollars
- Revolving credit facility borrowings
- 0 US dollars
- Revolving credit facility payments
- 0 US dollars
- Term loan payments
- 0 US dollars
- Common stock repurchased and retired
- 1,000 US dollars
- Payments on finance leases
- negative 1,999,000 US dollars
- Taxes paid related to net share settlement of equity awards
- negative 389,000 US dollars
- Operating adjustment reconciliation
- 45,486,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 2,388,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 18,682,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- negative 73,000 US dollars
- Ending cash on Jun 30, 2026
- 222,055,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash, including disposal groups and discontinued operations
- Cash sources and uses
- 237,735,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- 21,348,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- 1.48×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $12.00M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!