IRON MOUNTAIN INC (IRM) FY2025 Annual P&L / Income Statement

Revenue by Product and Service (4 categories)

2025-01-01 to 2025-12-31

Swipe to see the full flow
IRON MOUNTAIN INC (IRM) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETRecords managementInformation destructionData CenterData managementTotal RevenuesGross profit (calculated)Cost of revenue (calculated)Cost of sales (excluding depreciation and amortization)Operating Income (Loss)Operating expenses (calculated)Selling, general and administrativeDepreciation and amortizationLoss (gain) on disposal/write-down of property, plant and equipment, netAcquisition and Integration CostsRestructuring and other transformationNet Income (Loss) Before Provision (Benefit) for Income TaxesOther income (expense), net (calculated)Net Income (Loss)Provision (Benefit) for Income TaxesGross profit (calculated)Gross profit(calculated)$3.82 BOperating Income (Loss)OperatingIncome (Loss)$1.16 BTotal RevenuesTotal Revenues$6.90 BNet Income (Loss) Before Provision (Benefit) for Income TaxesPretax income$211.19 MNet Income (Loss)Net Income (Loss)$152.25 MProvision (Benefit) for Income TaxesProvision (Benefit)for Income Taxes$58.93 MOperating expenses (calculated)Operating expenses(calculated)$2.66 BRecords managementRecords management$4.38 BOther income (expense), net (calculated)Other income,net (calculated)−$952.63 MSelling, general and administrativeSelling, general and administrative$1.39 BCost of revenue (calculated)Cost of revenue(calculated)$3.08 BInformation destructionInformation destruction$1.21 BDepreciation and amortizationDepreciation and amortization$1.02 BLoss (gain) on disposal/write-down of property, plant and equipment, netLoss (gain) ondisposal/write-down of property,plant and equipment, net$24.64 MData CenterData Center$803.43 MData managementData management$504.66 MCost of sales (excluding depreciation and amortization)Cost of sales$3.08 BAcquisition and Integration CostsAcquisition and Integration Costs$19.55 MRestructuring and other transformationRestructuring andother transformation$195.91 M
Chart details

IRON MOUNTAIN INC (IRM) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Product and service (4 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total Revenues
6,901,737,000 US dollars
Cost of revenue (calculated)
3,079,480,000 US dollars
Gross profit (calculated)
3,822,257,000 US dollars
Operating expenses (calculated)
2,658,435,000 US dollars
Operating Income (Loss)
1,163,822,000 US dollars
Other income (expense), net (calculated)
negative 952,634,000 US dollars
Net Income (Loss) Before Provision (Benefit) for Income Taxes
211,188,000 US dollars
Provision (Benefit) for Income Taxes
58,934,000 US dollars
Net Income (Loss)
152,254,000 US dollars
Records management
4,383,195,000 US dollars
Data management
504,662,000 US dollars
Information destruction
1,210,451,000 US dollars
Data Center
803,429,000 US dollars
Cost of sales (excluding depreciation and amortization)
3,079,480,000 US dollars
Selling, general and administrative
1,393,902,000 US dollars
Acquisition and Integration Costs
19,545,000 US dollars
Depreciation and amortization
1,024,435,000 US dollars
Loss (gain) on disposal/write-down of property, plant and equipment, net
24,641,000 US dollars
Restructuring and other transformation
195,912,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to IRON MOUNTAIN INC: $144.59 M; to noncontrolling interests: $7.66 M.
IRON MOUNTAIN INC (IRM) FY2025 Annual P&L / Income Statement Sankey chart, Product and service (4 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

55.4%

Gross profit / revenue

Operating margin

16.9%

Operating profit / revenue

Cash conversion

880.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!