ILLINOIS TOOL WORKS INC (ITW) FY2025 Q2 Balance Sheet

Balance Sheet

As of 2025-06-30

Swipe to see the full flow
ILLINOIS TOOL WORKS INC (ITW) FY2025 Q2 Balance SheetBalance sheet as of 2025-06-30. The chart shows assets, liabilities and equity at that date.Current liabilities$3.93 BLiabilities(calculated)$12.84 BNon-current liabilities$8.91 BCurrent assets$6.23 BAssets$16.05 BEquity$3.21 BGross equity(calculated)$31.20 BNon-current assets$9.81 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTrade receivablesInventoriesCash and equivalentsPrepaid expenses and other current assetsGoodwillNet plant and equipmentOther assetsDeferred income taxesIntangible assetsAccrued expensesShort-term debtAccounts payableCash dividends payableIncome taxes payableLong-term debtOther liabilitiesDeferred income taxesRetained earningsAdditional paid-in-capitalCommon stock (Authorized- 700.0 shares; par value of $0.01 per share): Issued- 550.0 shares in 2025 and 2024 Outstanding- 295.1 shares in 2025 and 294.0 shares in 2024Noncontrolling interestCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Common stock held in treasuryAccumulated other comprehensive income (loss)Accrued expensesAccrued expenses$1.54 BCurrent liabilitiesCurrent liabilities$3.93 BShort-term debtShort-term debt$1.24 BLiabilities (calculated)Liabilities(calculated)$12.84 BAccounts payableAccounts payable$613.00 MCash dividends payableCash dividends payable$437.00 MIncome taxes payableIncome taxes payable$96.00 MNon-current liabilitiesNon-current liabilities$8.91 BLong-term debtLong-term debt$7.70 BCurrent assetsCurrent assets$6.23 BTrade receivablesTrade receivables$3.32 BOther liabilitiesOther liabilities$1.07 BAssetsAssets$16.05 BEquityEquity$3.21 BInventoriesInventories$1.71 BDeferred income taxesDeferred income taxes$144.00 MGross equity (calculated)Gross equity(calculated)$31.20 BCash and equivalentsCash and equivalents$788.00 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$416.00 MNon-current assetsNon-current assets$9.81 BGoodwillGoodwill$5.04 BNet plant and equipmentNet plant and equipment$2.18 BOther assetsOther assets$1.48 BRetained earningsRetained earnings$29.47 BDeferred income taxesDeferred income taxes$564.00 MIntangible assetsIntangible assets$558.00 MAdditional paid-in-capitalAdditional paid-in-capital$1.73 BCommon stock (Authorized- 700.0 shares; par value of $0.01 per share): Issued- 550.0 shares in 2025 and 2024 Outstanding- 295.1 shares in 2025 and 294.0 shares in 2024Common stock: Issued- 550.0 shares in 2025 and 2024Outstanding- 295.1 shares in 2025 and 294.0 shares in…$6.00 MNoncontrolling interestNoncontrolling interest$1.00 MCommon stock held in treasuryCommon stock held in treasury−$26.12 BAccumulated other comprehensive income (loss)Accumulated other comprehensive income (loss)−$1.87 B
Chart details

ILLINOIS TOOL WORKS INC (ITW) FY2025 Q2 Balance Sheet

Balance sheet as of 2025-06-30. The chart shows assets, liabilities and equity at that date.

Assets
16,048,000,000 US dollars
Current assets
6,234,000,000 US dollars
Non-current assets
9,814,000,000 US dollars
Liabilities (calculated)
12,837,000,000 US dollars
Current liabilities
3,932,000,000 US dollars
Non-current liabilities
8,905,000,000 US dollars
Equity
3,211,000,000 US dollars
Noncontrolling interest
1,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Trade receivables
3,320,000,000 US dollars
Inventories
1,710,000,000 US dollars
Cash and equivalents
788,000,000 US dollars
Prepaid expenses and other current assets
416,000,000 US dollars
Goodwill
5,038,000,000 US dollars
Net plant and equipment
2,177,000,000 US dollars
Other assets
1,477,000,000 US dollars
Deferred income taxes
564,000,000 US dollars
Intangible assets
558,000,000 US dollars
Accrued expenses
1,544,000,000 US dollars
Short-term debt
1,242,000,000 US dollars
Accounts payable
613,000,000 US dollars
Cash dividends payable
437,000,000 US dollars
Income taxes payable
96,000,000 US dollars
Long-term debt
7,695,000,000 US dollars
Other liabilities
1,066,000,000 US dollars
Deferred income taxes
144,000,000 US dollars
Retained earnings
29,471,000,000 US dollars
Additional paid-in-capital
1,725,000,000 US dollars
Common stock (Authorized- 700.0 shares; par value of $0.01 per share): Issued- 550.0 shares in 2025 and 2024 Outstanding- 295.1 shares in 2025 and 294.0 shares in 2024
6,000,000 US dollars
Noncontrolling interest
1,000,000 US dollars
Common stock held in treasury
negative 26,124,000,000 US dollars
Accumulated other comprehensive income (loss)
negative 1,868,000,000 US dollars
Gross equity (calculated)
31,203,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
ILLINOIS TOOL WORKS INC (ITW) FY2025 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!