KB HOME (KBH) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-06-01 to 2026-08-31

Swipe to see the full flow
KB HOME cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Borrowings under revolving credit facility → financing reconciliation: $375,000,000.00Issuance of common stock under employee stock plans → financing reconciliation: $5,130,000.00financing reconciliation → Net cash from financing activities: $79,780,000.00financing reconciliation → Repayments under revolving credit facility: $235,000,000.00financing reconciliation → Stock repurchases and excise taxes paid: $50,000,000.00financing reconciliation → Payments of cash dividends: $15,171,000.00financing reconciliation → Payments on mortgages and land contracts due to land sellers and other loans: $179,000.00Proceeds from sale of investment → investing reconciliation: $20,028,000.00Return of investments in unconsolidated joint ventures → investing reconciliation: $15,000,000.00investing reconciliation → Net cash from investing activities: $14,928,000.00investing reconciliation → Contributions to unconsolidated joint ventures: $10,480,000.00investing reconciliation → Purchases of property and equipment, net: $9,620,000.00Net cash used in operating activities → operating reconciliation: $135,410,000.00Net income → operating reconciliation: $65,280,000.00Accounts payable, accrued expenses and other liabilities → operating reconciliation: $44,145,000.00Depreciation and amortization → operating reconciliation: $10,582,000.00Other, net → operating reconciliation: $6,622,000.00Distributions of earnings from unconsolidated joint ventures → operating reconciliation: $4,500,000.00Inventory impairments and land option contract abandonments → operating reconciliation: $2,986,000.00Amortization of debt issuance costs → operating reconciliation: $1,064,000.00operating reconciliation → Inventories: $252,927,000.00operating reconciliation → Receivables: $7,678,000.00operating reconciliation → Equity in income of unconsolidated joint ventures: $6,241,000.00operating reconciliation → Gain on sale of investment: $3,528,000.00operating reconciliation → Stock-based compensation: $215,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $200,760,000.00Net cash from financing activities → Cash sources and uses: $79,780,000.00Net cash from investing activities → Cash sources and uses: $14,928,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $160,058,000.00Cash sources and uses → Net cash used in operating activities: $135,410,000.00Net income: $65,280,000.00Net income+$65.28 MEquity in income of unconsolidated joint ventures: -$6,241,000.00Equity-method results−$6.24 MDistributions of earnings from unconsolidated joint ventures: $4,500,000.00Equity-method distributions+$4.50 MAmortization of debt issuance costs: $1,064,000.00Debt cost amortization+$1.06 MDepreciation and amortization: $10,582,000.00Depreciation & amortization+$10.58 MGain on sale of investment: -$3,528,000.00Realized equity gain & loss−$3.53 MStock-based compensation: -$215,000.00Stock-based compensation−$215.00 KInventory impairments and land option contract abandonments: $2,986,000.00Inventory & land option charges+$2.99 MReceivables: -$7,678,000.00Accounts & notes receivable−$7.68 MInventories: -$252,927,000.00Inventories−$252.93 MAccounts payable, accrued expenses and other liabilities: $44,145,000.00Payables & accrued liabilities+$44.15 MOther, net: $6,622,000.00Other working capital, net+$6.62 MNet cash used in operating activities: -$135,410,000.00. Cash required to fund net payments.Operating cash−$135.41 Moperating reconciliation: $270,589,000.00Borrowings under revolving credit facility: $375,000,000.00Credit line borrowings+$375.00 MRepayments under revolving credit facility: -$235,000,000.00Credit line repayments−$235.00 MPayments on mortgages and land contracts due to land sellers and other loans: -$179,000.00Secured debt, net−$179.00 KIssuance of common stock under employee stock plans: $5,130,000.00Employee stock plans & options+$5.13 MStock repurchases and excise taxes paid: -$50,000,000.00Common stock repurchases−$50.00 MTax payments associated with stock-based compensation awards: $0.00Payments of cash dividends: -$15,171,000.00Common dividends paid−$15.17 MNet cash from financing activities: $79,780,000.00Financing cash+$79.78 Mfinancing reconciliation: $380,130,000.00Contributions to unconsolidated joint ventures: -$10,480,000.00Joint venture investments−$10.48 MReturn of investments in unconsolidated joint ventures: $15,000,000.00Equity-method return of capital+$15.00 MPurchases of property and equipment, net: -$9,620,000.00PP&E purchases−$9.62 MProceeds from sale of investment: $20,028,000.00Equity securities sales+$20.03 MNet cash from investing activities: $14,928,000.00Investing cash+$14.93 Minvesting reconciliation: $35,028,000.00Cash sources and uses: $295,468,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $200,760,000.00Beginning cash$200.76 MEnding cash: Cash, cash equivalents, and restricted cash: $160,058,000.00Ending cash$160.06 MCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsFree cash flow−$145.03 MOperating cash − cash spent on PP&ECash flow / Net income−2.07×Operating cash flow ÷ net incomeNet cash change−$40.70 MEnding cash − beginning cash
Chart details

KB HOME cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026

Cash flows for Jun 1, 2026 through Aug 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: May 31, 2026. Ending cash: Aug 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on May 31, 2026
200,760,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 135,410,000 US dollars. Net cash used.
Net income
65,280,000 US dollars
Equity in income of unconsolidated joint ventures
negative 6,241,000 US dollars
Distributions of earnings from unconsolidated joint ventures
4,500,000 US dollars
Amortization of debt issuance costs
1,064,000 US dollars
Depreciation and amortization
10,582,000 US dollars
Gain on sale of investment
negative 3,528,000 US dollars
Stock-based compensation
negative 215,000 US dollars
Inventory impairments and land option contract abandonments
2,986,000 US dollars
Receivables
negative 7,678,000 US dollars
Inventories
negative 252,927,000 US dollars
Accounts payable, accrued expenses and other liabilities
44,145,000 US dollars
Other, net
6,622,000 US dollars
Investing activities
14,928,000 US dollars. Net cash provided.
Contributions to unconsolidated joint ventures
negative 10,480,000 US dollars
Return of investments in unconsolidated joint ventures
15,000,000 US dollars
Purchases of property and equipment, net
negative 9,620,000 US dollars
Proceeds from sale of investment
20,028,000 US dollars
Financing activities
79,780,000 US dollars. Net cash provided.
Borrowings under revolving credit facility
375,000,000 US dollars
Repayments under revolving credit facility
negative 235,000,000 US dollars
Payments on mortgages and land contracts due to land sellers and other loans
negative 179,000 US dollars
Issuance of common stock under employee stock plans
5,130,000 US dollars
Stock repurchases and excise taxes paid
negative 50,000,000 US dollars
Tax payments associated with stock-based compensation awards
0 US dollars
Payments of cash dividends
negative 15,171,000 US dollars
Operating adjustment reconciliation
270,589,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
380,130,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
35,028,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Aug 31, 2026
160,058,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
295,468,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 40,702,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
−2.07×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
negative 135,410,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
9,620,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 145,030,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 135,410,000 US dollars minus 9,620,000 US dollars equals negative 145,030,000 US dollars.
KB HOME (KBH) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!