KB HOME (KBH) FY2026 YTD Q3 Statement of Cash Flows
2025-12-01 to 2026-08-31
Statement of Cash Flows
2025-12-01 to 2026-08-31
Swipe to see the full flow
Chart details
KB HOME cash flow reconciliation, Dec 1, 2025 through Aug 31, 2026
Cash flows for Dec 1, 2025 through Aug 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Nov 30, 2025. Ending cash: Aug 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.
- Beginning cash on Nov 30, 2025
- 230,443,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
- Operating activities
- negative 228,880,000 US dollars. Net cash used.
- Net income
- 126,053,000 US dollars
- Equity in income of unconsolidated joint ventures
- negative 12,995,000 US dollars
- Distributions of earnings from unconsolidated joint ventures
- 12,993,000 US dollars
- Amortization of debt issuance costs
- 3,171,000 US dollars
- Depreciation and amortization
- 31,094,000 US dollars
- Gain on sale of investment
- negative 3,528,000 US dollars
- Stock-based compensation
- 11,298,000 US dollars
- Inventory impairments and land option contract abandonments
- 10,720,000 US dollars
- Receivables
- negative 32,739,000 US dollars
- Inventories
- negative 326,481,000 US dollars
- Accounts payable, accrued expenses and other liabilities
- negative 49,191,000 US dollars
- Other, net
- 725,000 US dollars
- Investing activities
- negative 15,347,000 US dollars. Net cash used.
- Contributions to unconsolidated joint ventures
- negative 19,422,000 US dollars
- Return of investments in unconsolidated joint ventures
- 16,557,000 US dollars
- Purchases of property and equipment, net
- negative 32,510,000 US dollars
- Proceeds from sale of investment
- 20,028,000 US dollars
- Financing activities
- 173,842,000 US dollars. Net cash provided.
- Borrowings under revolving credit facility
- 900,000,000 US dollars
- Repayments under revolving credit facility
- negative 485,000,000 US dollars
- Payments on mortgages and land contracts due to land sellers and other loans
- negative 641,000 US dollars
- Issuance of common stock under employee stock plans
- 5,688,000 US dollars
- Stock repurchases and excise taxes paid
- negative 180,123,000 US dollars
- Tax payments associated with stock-based compensation awards
- negative 18,336,000 US dollars
- Payments of cash dividends
- negative 47,746,000 US dollars
- Operating adjustment reconciliation
- 424,934,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
- financing gross reconciliation
- 905,688,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- investing gross reconciliation
- 51,932,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
- Exchange-rate effect
- 0 US dollars
- Ending cash on Aug 31, 2026
- 160,058,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
- Cash sources and uses
- 404,285,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
- Net cash change
- negative 70,385,000 US dollars. Ending cash minus beginning cash.
- Cash flow / Net income
- −1.82×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
- Operating cash flow
- negative 228,880,000 US dollars. Operating cash flow used in the free cash flow calculation.
- Cash purchases of property, plant and equipment
- 32,510,000 US dollars. These cash purchases are already included in investing activities above.
- Free cash flow
- negative 261,390,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.
Chart connections
- Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
- Financing contributions meet at a reconciliation junction before connecting to the net cash total.
- Investing contributions meet at a reconciliation junction before connecting to the net cash total.
- Operating reconciliation adjustments are not all independent cash receipts.
- Net income or operating cash is negative. The full signed reconciliation is retained: losses remain deductions, and any negative operating-cash total enters the junction from the cash pool. No positive direct-income connection is implied.
- Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
- The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
- Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 228,880,000 US dollars minus 32,510,000 US dollars equals negative 261,390,000 US dollars.
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG
Product waitlist
Health Check and Teardown for your own company
A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!