CARMAX, INC. (KMX) FY2027 Q2 Balance Sheet

Balance Sheet

As of 2026-08-31

Swipe to see the full flow
CARMAX, INC. (KMX) FY2027 Q2 Balance SheetBalance sheet as of 2026-08-31. The chart shows assets, liabilities and equity at that date.Current liabilities$2.19 BCurrent assets$5.11 BLiabilities$19.76 BAssets$26.07 BNon-current liabilities$17.57 BNon-current assets$20.96 BEquity$6.30 BGross equity(calculated)$6.31 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoryRestricted cash from collections on auto loans held for investmentAccounts receivable, netCash and cash equivalentsOther current assetsFinancing Receivable, Held-for-Sale, Not Part of Disposal Group, after Valuation AllowanceAuto loans held for investment, net of allowance for loan losses of $497,287 and $453,027 as of August 31, 2026 and February 28, 2026, respectivelyProperty and equipment, net of accumulated depreciation of $2,361,254 and $2,217,485 as of August 31, 2026 and February 28, 2026, respectivelyOther assetsOperating lease assetsDeferred Income Tax Assets, NetAccounts payableCurrent portion of non-recourse notes payableAccrued expenses and other current liabilitiesCurrent portion of operating lease liabilitiesAccrued income taxesCurrent portion of long-term debtNon-recourse notes payable, excluding current portionLong-term debt, excluding current portionOperating lease liabilities, excluding current portionOther liabilitiesRetained earningsCapital in excess of par valueCommon stock, $0.50 par value; 350,000,000 shares authorized; 141,934,489 and 141,799,070 shares issued and outstanding as of August 31, 2026 and February 28, 2026, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossAccounts payableAccounts payable$989.46 MInventoryInventory$3.85 BCurrent portion of non-recourse notes payableCurrent portion of non-recourse notes payable$571.69 MCurrent liabilitiesCurrent liabilities$2.19 BRestricted cash from collections on auto loans held for investmentRestricted cash from collectionson auto loans held for investment$604.92 MAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$525.66 MCurrent assetsCurrent assets$5.11 BCurrent portion of operating lease liabilitiesCurrent portion of operating lease liabilities$56.97 MAccounts receivable, netAccounts receivable, net$224.63 MLiabilitiesLiabilities$19.76 BAccrued income taxesAccrued income taxes$32.14 MAssetsAssets$26.07 BCash and cash equivalentsCash and cash equivalents$170.53 MCurrent portion of long-term debtCurrent portion of long-term debt$17.69 MOther current assetsOther current assets$146.90 MNon-current liabilitiesNon-current liabilities$17.57 BFinancing Receivable, Held-for-Sale, Not Part of Disposal Group, after Valuation AllowanceFinancing Receivable, Held-for-Sale, Not Partof Disposal Group, after Valuation Allowance$106.54 MNon-recourse notes payable, excluding current portionNon-recourse notes payable, excluding current portion$15.12 BNon-current assetsNon-current assets$20.96 BAuto loans held for investment, net of allowance for loan losses of $497,287 and $453,027 as of August 31, 2026 and February 28, 2026, respectivelyAuto loans held for investment, net$15.81 BLong-term debt, excluding current portionLong-term debt, excluding current portion$1.66 BEquityEquity$6.30 BOperating lease liabilities, excluding current portionOperating lease liabilities, excluding current portion$439.00 MProperty and equipment, net of accumulated depreciation of $2,361,254 and $2,217,485 as of August 31, 2026 and February 28, 2026, respectivelyProperty and equipment, net$4.08 BOther liabilitiesOther liabilities$345.33 MGross equity (calculated)Gross equity(calculated)$6.31 BOther assetsOther assets$546.61 MRetained earningsRetained earnings$4.39 BOperating lease assetsOperating lease assets$440.97 MCapital in excess of par valueCapital in excess of par value$1.85 BDeferred Income Tax Assets, NetDeferred Income Tax Assets, Net$81.87 MCommon stock, $0.50 par value; 350,000,000 shares authorized; 141,934,489 and 141,799,070 shares issued and outstanding as of August 31, 2026 and February 28, 2026, respectivelyCommon stock$70.97 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$5.68 M
Chart details

CARMAX, INC. (KMX) FY2027 Q2 Balance Sheet

Balance sheet as of 2026-08-31. The chart shows assets, liabilities and equity at that date.

Assets
26,068,356,000 US dollars
Current assets
5,108,288,000 US dollars
Non-current assets
20,960,068,000 US dollars
Liabilities
19,763,823,000 US dollars
Current liabilities
2,193,606,000 US dollars
Non-current liabilities
17,570,217,000 US dollars
Equity
6,304,533,000 US dollars
Inventory
3,854,781,000 US dollars
Restricted cash from collections on auto loans held for investment
604,917,000 US dollars
Accounts receivable, net
224,627,000 US dollars
Cash and cash equivalents
170,525,000 US dollars
Other current assets
146,897,000 US dollars
Financing Receivable, Held-for-Sale, Not Part of Disposal Group, after Valuation Allowance
106,541,000 US dollars
Auto loans held for investment, net of allowance for loan losses of $497,287 and $453,027 as of August 31, 2026 and February 28, 2026, respectively
15,812,110,000 US dollars
Property and equipment, net of accumulated depreciation of $2,361,254 and $2,217,485 as of August 31, 2026 and February 28, 2026, respectively
4,078,519,000 US dollars
Other assets
546,606,000 US dollars
Operating lease assets
440,965,000 US dollars
Deferred Income Tax Assets, Net
81,868,000 US dollars
Accounts payable
989,458,000 US dollars
Current portion of non-recourse notes payable
571,690,000 US dollars
Accrued expenses and other current liabilities
525,658,000 US dollars
Current portion of operating lease liabilities
56,969,000 US dollars
Accrued income taxes
32,138,000 US dollars
Current portion of long-term debt
17,693,000 US dollars
Non-recourse notes payable, excluding current portion
15,122,548,000 US dollars
Long-term debt, excluding current portion
1,663,339,000 US dollars
Operating lease liabilities, excluding current portion
439,000,000 US dollars
Other liabilities
345,330,000 US dollars
Retained earnings
4,392,773,000 US dollars
Capital in excess of par value
1,846,476,000 US dollars
Common stock, $0.50 par value; 350,000,000 shares authorized; 141,934,489 and 141,799,070 shares issued and outstanding as of August 31, 2026 and February 28, 2026, respectively
70,967,000 US dollars
Accumulated other comprehensive loss
negative 5,683,000 US dollars
Gross equity (calculated)
6,310,216,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
CARMAX, INC. (KMX) FY2027 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!