COCA COLA CO (KO) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-04 to 2026-07-03

Swipe to see the full flow
COCA COLA CO cash flow reconciliation, Apr 4, 2026 through Jul 3, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Consolidated Net Income → Net cash from operating activities: $4,438,000,000.00Net change in operating assets and liabilities → Operating adjustments reconciliation: $996,000,000.00Depreciation and amortization → Operating adjustments reconciliation: $266,000,000.00Deferred income taxes → Operating adjustments reconciliation: $148,000,000.00Foreign currency adjustments → Operating adjustments reconciliation: $74,000,000.00Stock-based compensation expense → Operating adjustments reconciliation: $61,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $1,084,000,000.00Operating adjustments reconciliation → Other items: $240,000,000.00Operating adjustments reconciliation → Equity (income) loss — net of dividends: $145,000,000.00Operating adjustments reconciliation → Significant (gains) losses — net: $66,000,000.00Operating adjustments reconciliation → Other operating charges: $10,000,000.00Proceeds from disposals of investments → investing reconciliation: $1,071,000,000.00Other investing activities → investing reconciliation: $218,000,000.00Proceeds from disposals of property, plant and equipment → investing reconciliation: $5,000,000.00Proceeds from disposals of businesses, equity method investments and nonmarketable securities → investing reconciliation: $1,000,000.00investing reconciliation → Purchases of investments: $1,340,000,000.00investing reconciliation → Purchases of property, plant and equipment: $418,000,000.00investing reconciliation → Acquisitions of businesses, equity method investments and nonmarketable securities: $162,000,000.00investing reconciliation → Collateral (paid) received associated with hedging activities — net: $17,000,000.00Net cash used in financing activities → financing reconciliation: $2,667,000,000.00Issuances of stock → financing reconciliation: $96,000,000.00Issuances of loans, notes payable and long-term debt → financing reconciliation: $9,000,000.00financing reconciliation → Dividends: $2,281,000,000.00financing reconciliation → Payments of loans, notes payable and long-term debt: $297,000,000.00financing reconciliation → Purchases of stock for treasury: $186,000,000.00financing reconciliation → Other financing activities: $8,000,000.00Net cash used in investing activities → investing reconciliation: $642,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $10,995,000,000.00Net cash from operating activities → Cash sources and uses: $5,522,000,000.00Cash sources and uses → Exchange-rate effect: $1,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $13,207,000,000.00Cash sources and uses → Net cash used in investing activities: $642,000,000.00Cash sources and uses → Net cash used in financing activities: $2,667,000,000.00Consolidated Net Income: $4,438,000,000.00Consolidated Net Income+$4.44 BDepreciation and amortization: $266,000,000.00Depreciation & amortization+$266.00 MStock-based compensation expense: $61,000,000.00Stock-based compensation+$61.00 MDeferred income taxes: $148,000,000.00Deferred income taxes+$148.00 MEquity (income) loss — net of dividends: -$145,000,000.00Equity-method income, net−$145.00 MForeign currency adjustments: $74,000,000.00FX transaction gain & loss+$74.00 MSignificant (gains) losses — net: -$66,000,000.00Other asset gain & loss−$66.00 MOther operating charges: -$10,000,000.00Other operating, net−$10.00 MOther items: -$240,000,000.00Other non-cash items−$240.00 MNet change in operating assets and liabilities: $996,000,000.00Operating capital changes+$996.00 MNet cash from operating activities: $5,522,000,000.00Operating cash+$5.52 BOperating adjustments reconciliation: $1,545,000,000.00Issuances of loans, notes payable and long-term debt: $9,000,000.00Debt issued+$9.00 MPayments of loans, notes payable and long-term debt: -$297,000,000.00Debt & lease obligations repaid−$297.00 MIssuances of stock: $96,000,000.00Common stock issued+$96.00 MPurchases of stock for treasury: -$186,000,000.00Common stock repurchases−$186.00 MDividends: -$2,281,000,000.00Dividends paid−$2.28 BOther financing activities: -$8,000,000.00Other financing, net−$8.00 MNet cash used in financing activities: -$2,667,000,000.00. Cash required to fund net payments.Financing cash−$2.67 Bfinancing reconciliation: $2,772,000,000.00Purchases of investments: -$1,340,000,000.00Purchases of investments−$1.34 BProceeds from disposals of investments: $1,071,000,000.00Investment disposal proceeds+$1.07 BAcquisitions of businesses, equity method investments and nonmarketable securities: -$162,000,000.00Acquisitions & investments−$162.00 MProceeds from disposals of businesses, equity method investments and nonmarketable securities: $1,000,000.00Business & investment sales+$1.00 MPurchases of property, plant and equipment: -$418,000,000.00PP&E purchases−$418.00 MProceeds from disposals of property, plant and equipment: $5,000,000.00PP&E sales+$5.00 MCollateral (paid) received associated with hedging activities — net: -$17,000,000.00Hedging collateral, net−$17.00 MOther investing activities: $218,000,000.00Other investing, net+$218.00 MNet cash used in investing activities: -$642,000,000.00. Cash required to fund net payments.Investing cash−$642.00 Minvesting reconciliation: $1,937,000,000.00Cash sources and uses: $16,517,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $10,995,000,000.00Beginning cash$11.00 BEnding cash: Cash, cash equivalents, and restricted cash: $13,207,000,000.00Ending cash$13.21 BExchange-rate effect: -$1,000,000.00FX effect−$1.00 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$5.10 BOperating cash − cash spent on PP&ECash flow / Net income1.24×Operating cash flow ÷ net incomeNet cash change+$2.21 BEnding cash − beginning cash
Chart details

COCA COLA CO cash flow reconciliation, Apr 4, 2026 through Jul 3, 2026

Cash flows for Apr 4, 2026 through Jul 3, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Apr 3, 2026. Ending cash: Jul 3, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Apr 3, 2026
10,995,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
5,522,000,000 US dollars. Net cash provided.
Consolidated Net Income
4,438,000,000 US dollars
Depreciation and amortization
266,000,000 US dollars
Stock-based compensation expense
61,000,000 US dollars
Deferred income taxes
148,000,000 US dollars
Equity (income) loss — net of dividends
negative 145,000,000 US dollars
Foreign currency adjustments
74,000,000 US dollars
Significant (gains) losses — net
negative 66,000,000 US dollars
Other operating charges
negative 10,000,000 US dollars
Other items
negative 240,000,000 US dollars
Net change in operating assets and liabilities
996,000,000 US dollars
Investing activities
negative 642,000,000 US dollars. Net cash used.
Purchases of investments
negative 1,340,000,000 US dollars
Proceeds from disposals of investments
1,071,000,000 US dollars
Acquisitions of businesses, equity method investments and nonmarketable securities
negative 162,000,000 US dollars
Proceeds from disposals of businesses, equity method investments and nonmarketable securities
1,000,000 US dollars
Purchases of property, plant and equipment
negative 418,000,000 US dollars
Proceeds from disposals of property, plant and equipment
5,000,000 US dollars
Collateral (paid) received associated with hedging activities — net
negative 17,000,000 US dollars
Other investing activities
218,000,000 US dollars
Financing activities
negative 2,667,000,000 US dollars. Net cash used.
Issuances of loans, notes payable and long-term debt
9,000,000 US dollars
Payments of loans, notes payable and long-term debt
negative 297,000,000 US dollars
Issuances of stock
96,000,000 US dollars
Purchases of stock for treasury
negative 186,000,000 US dollars
Dividends
negative 2,281,000,000 US dollars
Other financing activities
negative 8,000,000 US dollars
Operating adjustment reconciliation
1,545,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
2,772,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
1,937,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 1,000,000 US dollars
Ending cash on Jul 3, 2026
13,207,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
16,517,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
2,212,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.24×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
5,522,000,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
418,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
5,104,000,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $1.08B after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 5,522,000,000 US dollars minus 418,000,000 US dollars equals 5,104,000,000 US dollars.
COCA COLA CO (KO) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!