Balance Sheet

As of 2025-03-30

Swipe to see the full flow
Kenvue Inc. (KVUE) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-30. The chart shows assets, liabilities and equity at that date.Current liabilities$6.67 BCurrent assets$5.71 BLiabilities$16.20 BAssets$26.26 BNon-current liabilities$9.54 BNon-current assets$20.55 BEquity$10.05 BGross equity(calculated)$16.22 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSTrade receivables, less allowances for credit losses ($24 and $26 as of March 30, 2025 and December 29, 2024, respectively)InventoriesCash and cash equivalentsPrepaid expenses and other receivablesOther current assetsGoodwillIntangible assets, netProperty, plant, and equipment, netOther assetsDeferred taxes on incomeLoans and notes payableAccounts payableAccrued liabilitiesAccrued rebates, returns, and promotionsAccrued taxes on incomeLong-term debtDeferred taxes on incomeOther liabilitiesEmployee-related obligationsAdditional paid-in capitalCommon stock, $0.01 par value, 12,500,000 shares authorized; 1,933,067 and 1,918,859 shares issued and outstanding as of March 30, 2025, respectively; 1,924,977 and 1,913,768 shares issued and outstanding as of December 29, 2024, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossTreasury stock, 14,208 and 11,208 shares at cost as of March 30, 2025 and December 29, 2024, respectivelyAccumulated deficitLoans and notes payableLoans and notes payable$2.43 BCurrent liabilitiesCurrent liabilities$6.67 BAccounts payableAccounts payable$2.33 BTrade receivables, less allowances for credit losses ($24 and $26 as of March 30, 2025 and December 29, 2024, respectively)Trade receivables, net$2.31 BCurrent assetsCurrent assets$5.71 BLiabilitiesLiabilities$16.20 BAccrued liabilitiesAccrued liabilities$1.01 BInventoriesInventories$1.68 BAccrued rebates, returns, and promotionsAccrued rebates, returns, and promotions$744.00 MCash and cash equivalentsCash and cash equivalents$1.06 BAssetsAssets$26.26 BAccrued taxes on incomeAccrued taxes on income$154.00 MPrepaid expenses and other receivablesPrepaid expenses and other receivables$505.00 MNon-current liabilitiesNon-current liabilities$9.54 BOther current assetsOther current assets$156.00 MLong-term debtLong-term debt$6.31 BNon-current assetsNon-current assets$20.55 BDeferred taxes on incomeDeferred taxes on income$2.32 BGoodwillGoodwill$9.14 BEquityEquity$10.05 BOther liabilitiesOther liabilities$559.00 MEmployee-related obligationsEmployee-related obligations$350.00 MGross equity (calculated)Gross equity(calculated)$16.22 BIntangible assets, netIntangible assets, net$8.59 BProperty, plant, and equipment, netProperty, plant, and equipment, net$1.93 BAdditional paid-in capitalAdditional paid-in capital$16.20 BOther assetsOther assets$699.00 MDeferred taxes on incomeDeferred taxes on income$199.00 MCommon stock, $0.01 par value, 12,500,000 shares authorized; 1,933,067 and 1,918,859 shares issued and outstanding as of March 30, 2025, respectively; 1,924,977 and 1,913,768 shares issued and outstanding as of December 29, 2024, respectivelyCommon stock$19.00 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$5.70 BTreasury stock, 14,208 and 11,208 shares at cost as of March 30, 2025 and December 29, 2024, respectivelyTreasury stock−$305.00 MAccumulated deficitAccumulated deficit−$163.00 M
Chart details

Kenvue Inc. (KVUE) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-30. The chart shows assets, liabilities and equity at that date.

Assets
26,257,000,000 US dollars
Current assets
5,710,000,000 US dollars
Non-current assets
20,547,000,000 US dollars
Liabilities
16,204,000,000 US dollars
Current liabilities
6,666,000,000 US dollars
Non-current liabilities
9,538,000,000 US dollars
Equity
10,053,000,000 US dollars
Trade receivables, less allowances for credit losses ($24 and $26 as of March 30, 2025 and December 29, 2024, respectively)
2,312,000,000 US dollars
Inventories
1,680,000,000 US dollars
Cash and cash equivalents
1,057,000,000 US dollars
Prepaid expenses and other receivables
505,000,000 US dollars
Other current assets
156,000,000 US dollars
Goodwill
9,136,000,000 US dollars
Intangible assets, net
8,586,000,000 US dollars
Property, plant, and equipment, net
1,927,000,000 US dollars
Other assets
699,000,000 US dollars
Deferred taxes on income
199,000,000 US dollars
Loans and notes payable
2,429,000,000 US dollars
Accounts payable
2,332,000,000 US dollars
Accrued liabilities
1,007,000,000 US dollars
Accrued rebates, returns, and promotions
744,000,000 US dollars
Accrued taxes on income
154,000,000 US dollars
Long-term debt
6,309,000,000 US dollars
Deferred taxes on income
2,320,000,000 US dollars
Other liabilities
559,000,000 US dollars
Employee-related obligations
350,000,000 US dollars
Additional paid-in capital
16,201,000,000 US dollars
Common stock, $0.01 par value, 12,500,000 shares authorized; 1,933,067 and 1,918,859 shares issued and outstanding as of March 30, 2025, respectively; 1,924,977 and 1,913,768 shares issued and outstanding as of December 29, 2024, respectively
19,000,000 US dollars
Preferred stock, $0.01 par value, 750,000 shares authorized; no shares issued and outstanding as of March 30, 2025 and December 29, 2024
0 US dollars
Accumulated other comprehensive loss
negative 5,699,000,000 US dollars
Treasury stock, 14,208 and 11,208 shares at cost as of March 30, 2025 and December 29, 2024, respectively
negative 305,000,000 US dollars
Accumulated deficit
negative 163,000,000 US dollars
Gross equity (calculated)
16,220,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
Kenvue Inc. (KVUE) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!