Lyft, Inc. (LYFT) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Lyft, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $50,294,000.00Accrued and other liabilities → Operating adjustments reconciliation: $160,833,000.00Stock-based compensation → Operating adjustments reconciliation: $76,553,000.00Insurance reserves → Operating adjustments reconciliation: $62,647,000.00Depreciation and amortization → Operating adjustments reconciliation: $38,767,000.00Deferred income tax → Operating adjustments reconciliation: $19,565,000.00Operating lease right-of-use assets → Operating adjustments reconciliation: $7,653,000.00Loss on sale and disposal of assets, net → Operating adjustments reconciliation: $2,921,000.00Amortization of debt discount and issuance costs → Operating adjustments reconciliation: $1,188,000.00Amortization of premium on marketable securities → Operating adjustments reconciliation: $164,000.00Operating adjustments reconciliation → Net cash from operating activities: $299,631,000.00Operating adjustments reconciliation → Prepaid expenses and other assets: $43,897,000.00Operating adjustments reconciliation → Accretion of discount on marketable securities: $12,927,000.00Operating adjustments reconciliation → Lease liabilities: $8,422,000.00Operating adjustments reconciliation → Other: $4,902,000.00Operating adjustments reconciliation → Accounts payable: $512,000.00Proceeds from maturities of marketable securities → investing reconciliation: $606,243,000.00Proceeds from sales of marketable securities → investing reconciliation: $158,482,000.00Sales of property and equipment → investing reconciliation: $20,907,000.00Cash received from divestiture of equity method investment → investing reconciliation: $15,499,000.00investing reconciliation → Purchases of marketable securities: $823,242,000.00investing reconciliation → Cash paid for acquisitions, net of cash acquired: $54,252,000.00investing reconciliation → Purchases of property and equipment and scooter fleet: $30,295,000.00investing reconciliation → Other investing activities: $8,702,000.00Net cash used in financing activities → financing reconciliation: $162,063,000.00Proceeds from common stock issuances → financing reconciliation: $8,214,000.00financing reconciliation → Repurchase of Class A common stock: $100,000,000.00financing reconciliation → Taxes paid related to net share settlement of equity awards: $31,691,000.00financing reconciliation → Repayment of loans: $24,027,000.00financing reconciliation → Principal payments on finance lease obligations: $11,662,000.00financing reconciliation → Other financing activities: $2,897,000.00Net cash used in investing activities → investing reconciliation: $115,360,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,827,376,000.00Net cash from operating activities → Cash sources and uses: $349,925,000.00Cash sources and uses → Exchange-rate effect: $2,948,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,896,930,000.00Cash sources and uses → Net cash used in investing activities: $115,360,000.00Cash sources and uses → Net cash used in financing activities: $162,063,000.00Net income: $50,294,000.00Net income+$50.29 MDepreciation and amortization: $38,767,000.00Depreciation & amortization+$38.77 MStock-based compensation: $76,553,000.00Stock-based compensation+$76.55 MDeferred income tax: $19,565,000.00Deferred income taxes+$19.57 MAmortization of premium on marketable securities: $164,000.00Securities premium amort.+$164.00 KAccretion of discount on marketable securities: -$12,927,000.00Investment discount & premium−$12.93 MAmortization of debt discount and issuance costs: $1,188,000.00Debt cost amortization+$1.19 MLoss on sale and disposal of assets, net: $2,921,000.00PP&E disposal gain & loss+$2.92 MOther: -$4,902,000.00Other non-cash items−$4.90 MPrepaid expenses and other assets: -$43,897,000.00Prepaid & other assets−$43.90 MOperating lease right-of-use assets: $7,653,000.00Operating lease right-of-use+$7.65 MAccounts payable: -$512,000.00Accounts payable−$512.00 KInsurance reserves: $62,647,000.00Insurance reserves+$62.65 MAccrued and other liabilities: $160,833,000.00Accrued & other liabilities+$160.83 MLease liabilities: -$8,422,000.00Lease liabilities−$8.42 MNet cash from operating activities: $349,925,000.00Operating cash+$349.93 MOperating adjustments reconciliation: $370,291,000.00Repayment of loans: -$24,027,000.00Debt repaid−$24.03 MRepurchase of Class A common stock: -$100,000,000.00Common stock repurchases−$100.00 MProceeds from common stock issuances: $8,214,000.00Common stock issued+$8.21 MPayment for settlement of convertible senior notes due 2025: $0.00Taxes paid related to net share settlement of equity awards: -$31,691,000.00Stock-award tax withholding−$31.69 MPrincipal payments on finance lease obligations: -$11,662,000.00Finance lease payments−$11.66 MOther financing activities: -$2,897,000.00Other financing, net−$2.90 MNet cash used in financing activities: -$162,063,000.00. Cash required to fund net payments.Financing cash−$162.06 Mfinancing reconciliation: $170,277,000.00Purchases of marketable securities: -$823,242,000.00Marketable securities purchases−$823.24 MProceeds from sales of marketable securities: $158,482,000.00AFS securities sales+$158.48 MProceeds from maturities of marketable securities: $606,243,000.00AFS securities maturities+$606.24 MProceeds from maturities of term deposits: $0.00Purchases of property and equipment and scooter fleet: -$30,295,000.00PP&E & scooter fleet purchases−$30.30 MSales of property and equipment: $20,907,000.00PP&E sales+$20.91 MCash paid for acquisitions, net of cash acquired: -$54,252,000.00Acquisitions, net of cash−$54.25 MCash received from divestiture of equity method investment: $15,499,000.00Equity-method return of capital+$15.50 MOther investing activities: -$8,702,000.00Other investing, net−$8.70 MNet cash used in investing activities: -$115,360,000.00. Cash required to fund net payments.Investing cash−$115.36 Minvesting reconciliation: $916,491,000.00Cash sources and uses: $2,177,301,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,827,376,000.00Beginning cash$1.83 BEnding cash: Cash, cash equivalents, and restricted cash: $1,896,930,000.00Ending cash$1.90 BExchange-rate effect: -$2,948,000.00FX effect−$2.95 MCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income6.96×Operating cash flow ÷ net incomeNet cash change+$69.55 MEnding cash − beginning cash
Chart details

Lyft, Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,827,376,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
349,925,000 US dollars. Net cash provided.
Net income
50,294,000 US dollars
Depreciation and amortization
38,767,000 US dollars
Stock-based compensation
76,553,000 US dollars
Deferred income tax
19,565,000 US dollars
Amortization of premium on marketable securities
164,000 US dollars
Accretion of discount on marketable securities
negative 12,927,000 US dollars
Amortization of debt discount and issuance costs
1,188,000 US dollars
Loss on sale and disposal of assets, net
2,921,000 US dollars
Other
negative 4,902,000 US dollars
Prepaid expenses and other assets
negative 43,897,000 US dollars
Operating lease right-of-use assets
7,653,000 US dollars
Accounts payable
negative 512,000 US dollars
Insurance reserves
62,647,000 US dollars
Accrued and other liabilities
160,833,000 US dollars
Lease liabilities
negative 8,422,000 US dollars
Investing activities
negative 115,360,000 US dollars. Net cash used.
Purchases of marketable securities
negative 823,242,000 US dollars
Proceeds from sales of marketable securities
158,482,000 US dollars
Proceeds from maturities of marketable securities
606,243,000 US dollars
Proceeds from maturities of term deposits
0 US dollars
Purchases of property and equipment and scooter fleet
negative 30,295,000 US dollars
Sales of property and equipment
20,907,000 US dollars
Cash paid for acquisitions, net of cash acquired
negative 54,252,000 US dollars
Cash received from divestiture of equity method investment
15,499,000 US dollars
Other investing activities
negative 8,702,000 US dollars
Financing activities
negative 162,063,000 US dollars. Net cash used.
Repayment of loans
negative 24,027,000 US dollars
Repurchase of Class A common stock
negative 100,000,000 US dollars
Proceeds from common stock issuances
8,214,000 US dollars
Payment for settlement of convertible senior notes due 2025
0 US dollars
Taxes paid related to net share settlement of equity awards
negative 31,691,000 US dollars
Principal payments on finance lease obligations
negative 11,662,000 US dollars
Other financing activities
negative 2,897,000 US dollars
Operating adjustment reconciliation
370,291,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
170,277,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
916,491,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 2,948,000 US dollars
Ending cash on Jun 30, 2026
1,896,930,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,177,301,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
69,554,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
6.96×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $299.63M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
Lyft, Inc. (LYFT) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!