LIVE NATION ENTERTAINMENT, INC. (LYV) FY2025 Q1 P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-03-31

Swipe to see the full flow
LIVE NATION ENTERTAINMENT, INC. (LYV) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETConcertsTicketingSponsorship and AdvertisingRevenueRevenue before reconciliation (calculated)Intersegment EliminationsGross profit (calculated)Cost of revenue (calculated)Direct operating expensesOperating income (loss)Operating costs, net of other operating income (calculated)Selling, general and administrative expensesDepreciation and amortizationCorporate expensesGain (Loss) on Disposition of Other AssetsIncome (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Income tax expenseRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$3.39 BGross profit (calculated)Gross profit(calculated)$1.13 BOperating income (loss)Operatingincome (loss)$114.77 MIncome (loss) before income taxesIncome (loss)before income taxes$66.01 MRevenueRevenue$3.38 BNet income (loss)Net income (loss)$46.30 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$1.01 BIncome tax expenseIncome tax expense$19.71 MConcertsConcerts$2.48 BSelling, general and administrative expensesSelling, general andadministrative expenses$778.92 MOther income (expense), net (calculated)Other income,net (calculated)−$48.76 MCost of revenue (calculated)Cost of revenue(calculated)$2.25 BDepreciation and amortizationDepreciation and amortization$149.46 MCorporate expensesCorporate expenses$86.24 MTicketingTicketing$694.67 MGain (Loss) on Disposition of Other AssetsGain (Loss) on Dispositionof Other Assets−$2.20 MDirect operating expensesDirect operatingexpenses$2.25 BSponsorship and AdvertisingSponsorshipand Advertising$216.07 MIntersegment EliminationsIntersegmentEliminations−$12.70 M
Chart details

LIVE NATION ENTERTAINMENT, INC. (LYV) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
3,382,117,000 US dollars
Cost of revenue (calculated)
2,254,937,000 US dollars
Gross profit (calculated)
1,127,180,000 US dollars
Operating costs, net of other operating income (calculated)
1,012,411,000 US dollars
Operating income (loss)
114,769,000 US dollars
Other income (expense), net (calculated)
negative 48,756,000 US dollars
Income (loss) before income taxes
66,013,000 US dollars
Income tax expense
19,711,000 US dollars
Net income (loss)
46,302,000 US dollars
Concerts
2,484,076,000 US dollars
Ticketing
694,672,000 US dollars
Sponsorship and Advertising
216,066,000 US dollars
Corporate Segment
0 US dollars
Direct operating expenses
2,254,937,000 US dollars
Selling, general and administrative expenses
778,922,000 US dollars
Depreciation and amortization
149,455,000 US dollars
Corporate expenses
86,236,000 US dollars
Gain (Loss) on Disposition of Other Assets
negative 2,202,000 US dollars
Revenue before reconciliation (calculated)
3,394,814,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Intersegment Eliminations
negative 12,697,000 US dollars. Reported reconciliation to consolidated revenue.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
  • Of which attributable to LIVE NATION ENTERTAINMENT, INC.: $23.20 M; to noncontrolling interests: $23.10 M.
LIVE NATION ENTERTAINMENT, INC. (LYV) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

33.3%

Gross profit / revenue

Operating margin

3.4%

Operating profit / revenue

Cash conversion

2853.6%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!