MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2024 Annual P&L / Income Statement

Revenue by Business Segment

2024-01-01 to 2024-12-31

Swipe to see the full flow
MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETU.S. & CanadaEMEA SegmentAPECGreater ChinaTotal revenueRevenue before reconciliation (calculated)Unallocated corporate and otherGross profit (calculated)Cost of revenue (calculated)Cost of revenuesOPERATING INCOMEOperating expenses (calculated)Restructuring and merger-related chargesGeneral, administrative, and otherDepreciation, amortization, and otherINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)NET INCOMEProvision for income taxesRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$22.58 BGross profit (calculated)Gross profit(calculated)$5.10 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$3.15 BTotal revenueTotal revenue$25.10 BOPERATING INCOMEOPERATING INCOME$3.77 BNET INCOMENET INCOME$2.38 BOperating expenses (calculated)Operating expenses(calculated)$1.33 BCost of revenue (calculated)Cost of revenue(calculated)$20.00 BProvision for income taxesProvision forincome taxes$776.00 MU.S. & CanadaU.S. & Canada$18.61 BRestructuring and merger-related chargesRestructuring andmerger-related charges$77.00 MOther income (expense), net (calculated)Other income,net (calculated)−$616.00 MGeneral, administrative, and otherGeneral, administrative, and other$1.07 BEMEA SegmentEMEA$2.41 BDepreciation, amortization, and otherDepreciation,amortization, and other$183.00 MAPECAPEC$976.00 MCost of revenuesCost of revenues$20.00 BGreater ChinaGreater China$582.00 MUnallocated corporate and otherUnallocatedcorporate and other$2.52 B
Chart details

MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
25,100,000,000 US dollars
Cost of revenue (calculated)
19,999,000,000 US dollars
Gross profit (calculated)
5,101,000,000 US dollars
Operating expenses (calculated)
1,334,000,000 US dollars
OPERATING INCOME
3,767,000,000 US dollars
Other income (expense), net (calculated)
negative 616,000,000 US dollars
INCOME BEFORE INCOME TAXES
3,151,000,000 US dollars
Provision for income taxes
776,000,000 US dollars
NET INCOME
2,375,000,000 US dollars
U.S. & Canada
18,612,000,000 US dollars
EMEA Segment
2,406,000,000 US dollars
Greater China
582,000,000 US dollars
APEC
976,000,000 US dollars
Cost of revenues
19,999,000,000 US dollars
General, administrative, and other
1,074,000,000 US dollars
Restructuring and merger-related charges
77,000,000 US dollars
Depreciation, amortization, and other
183,000,000 US dollars
Revenue before reconciliation (calculated)
22,576,000,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Unallocated corporate and other
2,524,000,000 US dollars. Reported reconciliation to consolidated revenue.
U.S. & Canada costs (calculated)
15,972,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
EMEA Segment costs (calculated)
1,894,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Greater China costs (calculated)
396,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
APEC costs (calculated)
696,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.
Reconciling items (calculated)
2,375,000,000 US dollars. Segment revenue less segment operating income; it includes cost of revenue and operating expenses.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2024 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

20.3%

Gross profit / revenue

Operating margin

15.0%

Operating profit / revenue

Cash conversion

115.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!