MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2026 Q1 P&L / Income Statement

Revenue by Product and Service

2026-01-01 to 2026-03-31

Swipe to see the full flow
MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2026 Q1 P&L / Income StatementIncome statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETReimbursements revenueNet fee revenuesOwned, leased, and other revenue revenueRevenueGross profit (calculated)Cost of revenue (calculated)Reimbursements cost of revenueOwned, leased, and other revenue cost of revenueOPERATING INCOMEOperating expenses (calculated)General and administrativeDepreciation, amortization, and otherRestructuring and merger-related charges, and otherINCOME BEFORE INCOME TAXESOther income (expense), net (calculated)NET INCOMEProvision for income taxesGross profit (calculated)Gross profit(calculated)$1.34 BINCOME BEFORE INCOME TAXESINCOME BEFOREINCOME TAXES$858.00 MRevenueRevenue$6.65 BOPERATING INCOMEOPERATING INCOME$1.06 BNET INCOMENET INCOME$648.00 MOperating expenses (calculated)Operating expenses(calculated)$277.00 MCost of revenue (calculated)Cost of revenue(calculated)$5.31 BReimbursements revenueReimbursements$4.84 BProvision for income taxesProvision forincome taxes$210.00 MGeneral and administrativeGeneral and administrative$219.00 MOther income (expense), net (calculated)Other income,net (calculated)−$206.00 MDepreciation, amortization, and otherDepreciation,amortization, and other$54.00 MNet fee revenuesNet fee revenues$1.40 BRestructuring and merger-related charges, and otherRestructuring and merger-relatedcharges, and other$4.00 MReimbursements cost of revenueReimbursements$4.94 BOwned, leased, and other revenue revenueOwned, leased, and other revenue$412.00 MOwned, leased, and other revenue cost of revenueOwned, leased,and other revenue$377.00 M
Chart details

MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2026 Q1 P&L / Income Statement

Income statement for 2026-01-01 through 2026-03-31. View: Product and service. Revenue and costs use their disclosed categories.

Revenue
6,654,000,000 US dollars
Cost of revenue (calculated)
5,313,000,000 US dollars
Gross profit (calculated)
1,341,000,000 US dollars
Operating expenses (calculated)
277,000,000 US dollars
OPERATING INCOME
1,064,000,000 US dollars
Other income (expense), net (calculated)
negative 206,000,000 US dollars
INCOME BEFORE INCOME TAXES
858,000,000 US dollars
Provision for income taxes
210,000,000 US dollars
NET INCOME
648,000,000 US dollars
Net fee revenues
1,398,000,000 US dollars
Owned, leased, and other revenue revenue
412,000,000 US dollars
Reimbursements revenue
4,844,000,000 US dollars
Owned, leased, and other revenue cost of revenue
377,000,000 US dollars
Reimbursements cost of revenue
4,936,000,000 US dollars
General and administrative
219,000,000 US dollars
Depreciation, amortization, and other
54,000,000 US dollars
Restructuring and merger-related charges, and other
4,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MARRIOTT INTERNATIONAL INC /MD/ (MAR) FY2026 Q1 P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

20.2%

Gross profit / revenue

Operating margin

16.0%

Operating profit / revenue

Cash conversion

132.4%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!