Medline Inc. (MDLN) FY2025 Annual P&L / Income Statement

Revenue by Business Segment

2025-01-01 to 2025-12-31

Swipe to see the full flow
Medline Inc. (MDLN) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSupply Chain SolutionsMedline BrandNet salesGross profitCost of goods soldOperating incomeTotal operating expenseSelling, general and administrative expensesAmortization of intangible assetsOther operating expensesIncome before income taxesTotal other expenseNet income attributable to Medline Inc.Provision for income taxesNet loss attributable to noncontrolling interestsNet loss attributable to noncontrolling interestsNet loss attributableto noncontrollinginterests$2.00 MNet salesNet sales$28.43 BGross profitGross profit$7.52 BOperating incomeOperating income$2.21 BIncome before income taxesPretax income$1.25 BNet income attributable to Medline Inc.Net income attributableto Medline Inc.$1.16 BTotal operating expenseTotal operatingexpense$5.31 BSupply Chain SolutionsSupply Chain Solutions$14.71 BProvision for income taxesProvision forincome taxes$91.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$4.52 BTotal other expenseTotal other expense−$964.00 MCost of goods soldCost of goods sold$20.91 BAmortization of intangible assetsAmortization of intangible assets$704.00 MMedline BrandMedline Brand$13.72 BOther operating expensesOther operating expenses$78.00 M
Chart details

Medline Inc. (MDLN) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Business segment. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
28,432,000,000 US dollars
Cost of goods sold
20,914,000,000 US dollars
Gross profit
7,518,000,000 US dollars
Total operating expense
5,306,000,000 US dollars
Operating income
2,212,000,000 US dollars
Total other expense
negative 964,000,000 US dollars
Income before income taxes
1,248,000,000 US dollars
Provision for income taxes
91,000,000 US dollars
Net income attributable to Medline Inc.
1,159,000,000 US dollars
Medline Brand
13,720,000,000 US dollars
Supply Chain Solutions
14,712,000,000 US dollars
Amortization of intangible assets
704,000,000 US dollars
Other operating expenses
78,000,000 US dollars
Selling, general and administrative expenses
4,524,000,000 US dollars
Net loss attributable to noncontrolling interests
2,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
Medline Inc. (MDLN) FY2025 Annual Revenue by Business Segment Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

26.4%

Gross profit / revenue

Operating margin

7.8%

Operating profit / revenue

Cash conversion

150.5%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!