Medtronic plc (MDT) FY2025 Q1 P&L / Income Statement

Revenue by Geography (2 categories)

2024-04-27 to 2024-07-26

Swipe to see the full flow
Medtronic plc (MDT) FY2025 Q1 P&L / Income StatementIncome statement for 2024-04-27 through 2024-07-26. View: Geography (2 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESInternationalUndisclosed (calculated)Net salesGross profit (calculated)Cost of products sold, excluding amortization of intangible assetsOperating profitOperating costs, including other operating expenses (calculated)Selling, general, and administrative expenseResearch and development expenseAmortization of intangible assetsCertain litigation charges, netRestructuring charges, netOther operating expense, netIncome before income taxesOther income (expense), net (calculated)Net incomeIncome tax provisionGross profit (calculated)Gross profit(calculated)$5.15 BNet salesNet sales$7.92 BOperating profitOperating profit$1.28 BIncome before income taxesPretax income$1.27 BNet incomeNet income$1.05 BUNITED STATESUNITED STATES$4.08 BOperating costs, including other operating expenses (calculated)Operating costs(calculated)$3.87 BIncome tax provisionIncome taxes$220.00 MOther income (expense), net (calculated)Other income,net (calculated)−$10.00 MSelling, general, and administrative expenseSelling, general, andadministrative expense$2.66 BInternationalInternational$3.83 BCost of products sold, excluding amortization of intangible assetsCost of products sold$2.76 BResearch and development expenseResearch anddevelopment expense$676.00 MAmortization of intangible assetsAmortization of intangible assets$414.00 MUndisclosed (calculated)Undisclosed (calculated)$1.00 MCertain litigation charges, netCertain litigation charges, net$81.00 MRestructuring charges, netRestructuring charges, net$47.00 MOther operating expense, netOther operating expense, net$1.00 M
Chart details

Medtronic plc (MDT) FY2025 Q1 P&L / Income Statement

Income statement for 2024-04-27 through 2024-07-26. View: Geography (2 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
7,915,000,000 US dollars
Cost of products sold, excluding amortization of intangible assets
2,761,000,000 US dollars
Gross profit (calculated)
5,154,000,000 US dollars
Operating costs, including other operating expenses (calculated)
3,874,000,000 US dollars
Operating profit
1,278,000,000 US dollars
Other income (expense), net (calculated)
negative 10,000,000 US dollars
Income before income taxes
1,268,000,000 US dollars
Income tax provision
220,000,000 US dollars
Net income
1,049,000,000 US dollars
UNITED STATES
4,082,000,000 US dollars
International
3,832,000,000 US dollars
Undisclosed (calculated)
1,000,000 US dollars
Research and development expense
676,000,000 US dollars
Selling, general, and administrative expense
2,655,000,000 US dollars
Amortization of intangible assets
414,000,000 US dollars
Restructuring charges, net
47,000,000 US dollars
Certain litigation charges, net
81,000,000 US dollars
Other operating expense, net
1,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • The amounts that make up operating profit come to $1,280.00 M and operating profit is $1,278.00 M; the $2.00 M difference is within the rounding of the filed amounts.
  • The amounts that make up net income come to $1,048.00 M and net income is $1,049.00 M; the $1.00 M difference is within the rounding of the filed amounts.
Medtronic plc (MDT) FY2025 Q1 Revenue by Geography (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

65.1%

Gross profit / revenue

Operating margin

16.1%

Operating profit / revenue

Cash conversion

94.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!