McCORMICK & COMPANY, INCORPORATED (MKC) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-06-01 to 2026-08-31

Swipe to see the full flow
McCORMICK & COMPANY, INCORPORATED cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $107,600,000.00Other assets and liabilities → Operating adjustments reconciliation: $144,300,000.00Depreciation and amortization → Operating adjustments reconciliation: $76,600,000.00Asset impairments included in special charges → Operating adjustments reconciliation: $43,100,000.00Stock-based compensation → Operating adjustments reconciliation: $5,200,000.00Dividends from unconsolidated affiliates → Operating adjustments reconciliation: $2,300,000.00Operating adjustments reconciliation → Net cash from operating activities: $60,500,000.00Operating adjustments reconciliation → Trade accounts receivable: $119,200,000.00Operating adjustments reconciliation → Trade accounts payable: $40,000,000.00Operating adjustments reconciliation → Inventories: $38,300,000.00Operating adjustments reconciliation → Deferred income tax benefit: $10,500,000.00Operating adjustments reconciliation → Income from unconsolidated operations: $3,000,000.00Net cash used in investing activities → investing reconciliation: $56,000,000.00investing reconciliation → Capital expenditures (including software): $56,000,000.00Net cash used in financing activities → financing reconciliation: $112,400,000.00Other financing activities → financing reconciliation: $30,900,000.00Short-term borrowings, net → financing reconciliation: $13,600,000.00Proceeds from exercised stock options → financing reconciliation: $10,300,000.00Long-term debt borrowings (net of debt issuance costs of $1.1) → financing reconciliation: $600,000.00financing reconciliation → Dividends paid: $129,100,000.00financing reconciliation → Debt financing fees paid: $24,000,000.00financing reconciliation → Dividends paid to joint venture partners: $12,400,000.00financing reconciliation → Long-term debt repayments: $2,300,000.00Exchange-rate effect → Cash sources and uses: $200,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $331,200,000.00Net cash from operating activities → Cash sources and uses: $168,100,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $331,100,000.00Cash sources and uses → Net cash used in investing activities: $56,000,000.00Cash sources and uses → Net cash used in financing activities: $112,400,000.00Deferred income tax benefit: -$10,500,000.00Deferred taxes & credits−$10.50 MTrade accounts payable: -$40,000,000.00Trade payables−$40.00 MIncome from unconsolidated operations: -$3,000,000.00Unconsolidated operations income−$3.00 MStock-based compensation: $5,200,000.00Stock-based compensation+$5.20 MNet income: $107,600,000.00Net income+$107.60 MDepreciation and amortization: $76,600,000.00Depreciation & amortization+$76.60 MTrade accounts receivable: -$119,200,000.00Accounts receivable−$119.20 MInventories: -$38,300,000.00Inventories−$38.30 MDividends from unconsolidated affiliates: $2,300,000.00Equity-method distributions+$2.30 MOther assets and liabilities: $144,300,000.00Other working capital, net+$144.30 MAmortization of inventory fair value adjustments associated with acquisition: $0.00Gain on remeasurement of previously held equity interest: $0.00Asset impairments included in special charges: $43,100,000.00Asset impairments+$43.10 MNet cash from operating activities: $168,100,000.00Operating cash+$168.10 MOperating adjustments reconciliation: $271,500,000.00Short-term borrowings, net: $13,600,000.00Short-term debt, net+$13.60 MDividends paid: -$129,100,000.00Common dividends paid−$129.10 MProceeds from exercised stock options: $10,300,000.00Stock option exercises+$10.30 MOther financing activities: $30,900,000.00Other financing, net+$30.90 MCommon stock acquired by purchase: $0.00Long-term debt repayments: -$2,300,000.00Long-term debt repaid−$2.30 MTaxes withheld and paid on employee stock awards: $0.00Long-term debt borrowings (net of debt issuance costs of $1.1): $600,000.00Long-term debt issued+$600.00 KDebt financing fees paid: -$24,000,000.00Debt financing fees paid−$24.00 MDividends paid to joint venture partners: -$12,400,000.00Noncontrolling dividends−$12.40 MNet cash used in financing activities: -$112,400,000.00. Cash required to fund net payments.Financing cash−$112.40 Mfinancing reconciliation: $167,800,000.00Capital expenditures (including software): -$56,000,000.00PP&E purchases−$56.00 MAcquisition of business, net of cash acquired: $0.00Net cash used in investing activities: -$56,000,000.00. Cash required to fund net payments.Investing cash−$56.00 Minvesting reconciliation: $56,000,000.00Cash sources and uses: $499,500,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $331,200,000.00Beginning cash$331.20 MEnding cash: Cash, cash equivalents, and restricted cash: $331,100,000.00Ending cash$331.10 MExchange-rate effect: $200,000.00FX effect+$200.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$112.10 MOperating cash − cash spent on PP&ECash flow / Net income1.56×Operating cash flow ÷ net incomeNet cash change−$100.00 KEnding cash − beginning cash
Chart details

McCORMICK & COMPANY, INCORPORATED cash flow reconciliation, Jun 1, 2026 through Aug 31, 2026

Cash flows for Jun 1, 2026 through Aug 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: May 31, 2026. Ending cash: Aug 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on May 31, 2026
331,200,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
168,100,000 US dollars. Net cash provided.
Deferred income tax benefit
negative 10,500,000 US dollars
Trade accounts payable
negative 40,000,000 US dollars
Income from unconsolidated operations
negative 3,000,000 US dollars
Stock-based compensation
5,200,000 US dollars
Net income
107,600,000 US dollars
Depreciation and amortization
76,600,000 US dollars
Trade accounts receivable
negative 119,200,000 US dollars
Inventories
negative 38,300,000 US dollars
Dividends from unconsolidated affiliates
2,300,000 US dollars
Other assets and liabilities
144,300,000 US dollars
Amortization of inventory fair value adjustments associated with acquisition
0 US dollars
Gain on remeasurement of previously held equity interest
0 US dollars
Asset impairments included in special charges
43,100,000 US dollars
Investing activities
negative 56,000,000 US dollars. Net cash used.
Capital expenditures (including software)
negative 56,000,000 US dollars
Acquisition of business, net of cash acquired
0 US dollars
Financing activities
negative 112,400,000 US dollars. Net cash used.
Short-term borrowings, net
13,600,000 US dollars
Dividends paid
negative 129,100,000 US dollars
Proceeds from exercised stock options
10,300,000 US dollars
Other financing activities
30,900,000 US dollars
Common stock acquired by purchase
0 US dollars
Long-term debt repayments
negative 2,300,000 US dollars
Taxes withheld and paid on employee stock awards
0 US dollars
Long-term debt borrowings (net of debt issuance costs of $1.1)
600,000 US dollars
Debt financing fees paid
negative 24,000,000 US dollars
Dividends paid to joint venture partners
negative 12,400,000 US dollars
Operating adjustment reconciliation
271,500,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
167,800,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
56,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
200,000 US dollars
Ending cash on Aug 31, 2026
331,100,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
499,500,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 100,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.56×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
168,100,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
56,000,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
112,100,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $60.50M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 168,100,000 US dollars minus 56,000,000 US dollars equals 112,100,000 US dollars.
McCORMICK & COMPANY, INCORPORATED (MKC) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!