MARTIN MARIETTA MATERIALS, INC. (MLM) FY2025 Q1 Balance Sheet

Balance Sheet

As of 2025-03-31

Swipe to see the full flow
MARTIN MARIETTA MATERIALS, INC. (MLM) FY2025 Q1 Balance SheetBalance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.Current liabilities$935.00 MCurrent assets$2.10 BLiabilities(calculated)$8.64 BAssets$17.72 BNon-current assets$15.62 BNon-current liabilities$7.71 BEquity$9.08 BGross equity(calculated)$9.10 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventories, netAccounts receivable, netCash and cash equivalentsOther current assetsNet property, plant and equipmentGoodwillOther intangibles, netOther noncurrent assetsOperating lease right-of-use assets, netAccounts payableOther current liabilitiesAccrued income taxesCurrent maturities of long-term debtAccrued interestCurrent operating lease liabilitiesAccrued other taxesAccrued salaries, benefits and payroll taxesLong-term debtDeferred income taxes, netOther noncurrent liabilitiesNoncurrent asset retirement obligationsNoncurrent operating lease liabilitiesRetained earningsAdditional paid-in capitalCommon stock, par value $0.01 per share (60,278,790 shares and 61,126,646 shares outstanding at March 31, 2025 and December 31, 2024, respectively)Noncontrolling interestsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilities (calculated)EquityGross equity (calculated)Accumulated other comprehensive lossAccounts payableAccounts payable$298.00 MOther current liabilitiesOther current liabilities$168.00 MAccrued income taxesAccrued income taxes$125.00 MCurrent liabilitiesCurrent liabilities$935.00 MCurrent maturities of long-term debtCurrent maturities of long-term debt$125.00 MInventories, netInventories, net$1.17 BAccrued interestAccrued interest$69.00 MCurrent assetsCurrent assets$2.10 BAccounts receivable, netAccounts receivable, net$733.00 MCurrent operating lease liabilitiesCurrent operating lease liabilities$59.00 MLiabilities (calculated)Liabilities(calculated)$8.64 BAssetsAssets$17.72 BCash and cash equivalentsCash and cash equivalents$101.00 MAccrued other taxesAccrued other taxes$50.00 MOther current assetsOther current assets$96.00 MAccrued salaries, benefits and payroll taxesAccrued salaries, benefits and payroll taxes$41.00 MNon-current assetsNon-current assets$15.62 BNon-current liabilitiesNon-current liabilities$7.71 BLong-term debtLong-term debt$5.29 BNet property, plant and equipmentNet property, plant and equipment$10.10 BEquityEquity$9.08 BDeferred income taxes, netDeferred income taxes, net$1.17 BOther noncurrent liabilitiesOther noncurrent liabilities$537.00 MNoncurrent asset retirement obligationsNoncurrent asset retirement obligations$373.00 MGoodwillGoodwill$3.77 BNoncurrent operating lease liabilitiesNoncurrent operating lease liabilities$334.00 MOther intangibles, netOther intangibles, net$721.00 MGross equity (calculated)Gross equity(calculated)$9.10 BOther noncurrent assetsOther noncurrent assets$653.00 MRetained earningsRetained earnings$5.53 BOperating lease right-of-use assets, netOperating lease right-of-use assets, net$379.00 MAdditional paid-in capitalAdditional paid-in capital$3.56 BCommon stock, par value $0.01 per share (60,278,790 shares and 61,126,646 shares outstanding at March 31, 2025 and December 31, 2024, respectively)Common stock$1.00 MNoncontrolling interestsNoncontrolling interests$3.00 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$12.00 M
Chart details

MARTIN MARIETTA MATERIALS, INC. (MLM) FY2025 Q1 Balance Sheet

Balance sheet as of 2025-03-31. The chart shows assets, liabilities and equity at that date.

Assets
17,724,000,000 US dollars
Current assets
2,103,000,000 US dollars
Non-current assets
15,621,000,000 US dollars
Liabilities (calculated)
8,640,000,000 US dollars
Current liabilities
935,000,000 US dollars
Non-current liabilities
7,705,000,000 US dollars
Equity
9,084,000,000 US dollars
Noncontrolling interest
3,000,000 US dollars. Included in consolidated equity; this amount is not added again.
Property, plant and equipment
15,187,000,000 US dollars. Part of Net property, plant and equipment, drawn as one net amount.
Allowances for depreciation, depletion and amortization
negative 5,092,000,000 US dollars. Part of Net property, plant and equipment, drawn as one net amount.
Inventories, net
1,173,000,000 US dollars
Accounts receivable, net
733,000,000 US dollars
Cash and cash equivalents
101,000,000 US dollars
Other current assets
96,000,000 US dollars
Net property, plant and equipment
10,095,000,000 US dollars
Goodwill
3,773,000,000 US dollars
Other intangibles, net
721,000,000 US dollars
Other noncurrent assets
653,000,000 US dollars
Operating lease right-of-use assets, net
379,000,000 US dollars
Accounts payable
298,000,000 US dollars
Other current liabilities
168,000,000 US dollars
Accrued income taxes
125,000,000 US dollars
Current maturities of long-term debt
125,000,000 US dollars
Accrued interest
69,000,000 US dollars
Current operating lease liabilities
59,000,000 US dollars
Accrued other taxes
50,000,000 US dollars
Accrued salaries, benefits and payroll taxes
41,000,000 US dollars
Long-term debt
5,289,000,000 US dollars
Deferred income taxes, net
1,172,000,000 US dollars
Other noncurrent liabilities
537,000,000 US dollars
Noncurrent asset retirement obligations
373,000,000 US dollars
Noncurrent operating lease liabilities
334,000,000 US dollars
Commitments and contingent liabilities - Note 9
0 US dollars
Retained earnings
5,529,000,000 US dollars
Additional paid-in capital
3,563,000,000 US dollars
Common stock, par value $0.01 per share (60,278,790 shares and 61,126,646 shares outstanding at March 31, 2025 and December 31, 2024, respectively)
1,000,000 US dollars
Preferred stock, par value $0.01 per share
0 US dollars
Noncontrolling interests
3,000,000 US dollars
Accumulated other comprehensive loss
negative 12,000,000 US dollars
Gross equity (calculated)
9,096,000,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MARTIN MARIETTA MATERIALS, INC. (MLM) FY2025 Q1 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!