MERCURY SYSTEMS, INC (MRCY) FY2025 Annual P&L / Income Statement

Revenue by Product and Service

2024-06-29 to 2025-06-27

Swipe to see the full flow
MERCURY SYSTEMS, INC (MRCY) FY2025 Annual P&L / Income StatementIncome statement for 2024-06-29 through 2025-06-27. View: Product and service (Net Revenue by End Application). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETC4I ApplicationsRadar End User ApplicationsElectronic Warfare End User ApplicationsOther End User ApplicationsOther Sensor And Effector ApplicationsNet revenuesGross marginCost of revenuesLoss from operationsTotal operating expensesSelling, general and administrativeResearch and developmentAmortization of intangible assetsRestructuring and other chargesAcquisition costs and other related expensesLoss before income taxesOther income (expense), net (calculated)Net lossIncome tax benefitLoss before income taxesLoss beforeincome taxes−$50.42 MNet revenuesNet revenues$912.02 MGross marginGross margin$254.49 MLoss from operationsLoss from operations−$19.63 MNet lossNet loss−$37.90 MTotal operating expensesTotal operatingexpenses$274.12 MC4I ApplicationsC4I Applications$398.16 MIncome tax benefitIncome tax benefit−$12.52 MSelling, general and administrativeSelling, general and administrative$154.41 MCost of revenuesCost of revenues$657.53 MRadar End User ApplicationsRadar End User Applications$169.74 MResearch and developmentResearch and development$67.65 MAmortization of intangible assetsAmortization of intangible assets$42.85 MElectronic Warfare End User ApplicationsElectronic WarfareEnd User Applications$96.92 MOther income (expense), net (calculated)Other income,net (calculated)−$30.80 MRestructuring and other chargesRestructuring and other charges$7.22 MOther End User ApplicationsOther End User Applications$148.37 MAcquisition costs and other related expensesAcquisition costs andother related expenses$2.00 MOther Sensor And Effector ApplicationsOther Sensor AndEffector Applications$98.83 M
Chart details

MERCURY SYSTEMS, INC (MRCY) FY2025 Annual P&L / Income Statement

Income statement for 2024-06-29 through 2025-06-27. View: Product and service (Net Revenue by End Application). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net revenues
912,020,000 US dollars
Cost of revenues
657,526,000 US dollars
Gross margin
254,494,000 US dollars
Total operating expenses
274,121,000 US dollars
Loss from operations
negative 19,627,000 US dollars
Other income (expense), net (calculated)
negative 30,797,000 US dollars
Loss before income taxes
negative 50,424,000 US dollars
Income tax benefit
negative 12,520,000 US dollars
Net loss
negative 37,904,000 US dollars
Radar End User Applications
169,738,000 US dollars
Electronic Warfare End User Applications
96,918,000 US dollars
Other Sensor And Effector Applications
98,833,000 US dollars
C4I Applications
398,161,000 US dollars
Other End User Applications
148,370,000 US dollars
Selling, general and administrative
154,412,000 US dollars
Research and development
67,647,000 US dollars
Amortization of intangible assets
42,849,000 US dollars
Restructuring and other charges
7,216,000 US dollars
Acquisition costs and other related expenses
1,997,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MERCURY SYSTEMS, INC (MRCY) FY2025 Annual P&L / Income Statement Sankey chart, Product and service (Net Revenue by End Application) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

27.9%

Gross profit / revenue

Operating margin

−2.2%

Operating profit / revenue

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!