MSCI INC. (MSCI) FY2025 Annual P&L / Income Statement

2025-01-01 to 2025-12-31

Swipe to see the full flow
MSCI INC. (MSCI) FY2025 Annual P&L / Income StatementIncome statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETUNITED STATESUNITED KINGDOMJAPANOtherOtherOtherOperating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of revenues (exclusive of depreciation and amortization)Operating incomeOperating expenses (calculated)Selling and marketingGeneral and administrativeResearch and developmentAmortization of intangible assetsDepreciation and amortization of property, equipment and leasehold improvementsIncome before provision for income taxesOther expense (income), netNet incomeProvision for income taxesIncome before provision for income taxesIncome beforeprovision forincome taxes$1.49 BGross profit (calculated)Gross profit(calculated)$2.58 BOperating revenuesOperating revenues$3.13 BOperating incomeOperating income$1.71 BNet incomeNet income$1.20 BUNITED STATESUNITED STATES$1.27 BUNITED KINGDOMUNITED KINGDOM$543.48 MProvision for income taxesProvision forincome taxes$291.95 MOperating expenses (calculated)Operating expenses(calculated)$870.53 MJAPANJAPAN$127.61 MSelling and marketingSelling and marketing$319.83 MOther expense (income), netOther expense(income), net−$219.31 MCost of revenue (calculated)Cost of revenue(calculated)$550.37 MOtherOther$698.50 MGeneral and administrativeGeneral and administrative$180.22 MResearch and developmentResearch and development$177.60 MOtherOther$356.76 MCost of revenues (exclusive of depreciation and amortization)Cost of revenues$550.37 MAmortization of intangible assetsAmortization of intangible assets$169.48 MOtherOther$140.70 MDepreciation and amortization of property, equipment and leasehold improvementsDepreciation and amortizationof property, equipment andleasehold improvements$23.41 M
Chart details

MSCI INC. (MSCI) FY2025 Annual P&L / Income Statement

Income statement for 2025-01-01 through 2025-12-31. View: Geography. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Operating revenues
3,134,459,000 US dollars
Cost of revenue (calculated)
550,366,000 US dollars
Gross profit (calculated)
2,584,093,000 US dollars
Operating expenses (calculated)
870,526,000 US dollars
Operating income
1,713,567,000 US dollars
Other expense (income), net
negative 219,311,000 US dollars
Income before provision for income taxes
1,494,256,000 US dollars
Provision for income taxes
291,951,000 US dollars
Net income
1,202,305,000 US dollars
UNITED STATES
1,267,406,000 US dollars
Other
140,702,000 US dollars
UNITED KINGDOM
543,481,000 US dollars
Other
698,498,000 US dollars
JAPAN
127,611,000 US dollars
Other
356,761,000 US dollars
Cost of revenues (exclusive of depreciation and amortization)
550,366,000 US dollars
Selling and marketing
319,829,000 US dollars
Research and development
177,596,000 US dollars
General and administrative
180,216,000 US dollars
Amortization of intangible assets
169,480,000 US dollars
Depreciation and amortization of property, equipment and leasehold improvements
23,405,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MSCI INC. (MSCI) FY2025 Annual Revenue by Geography Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

82.4%

Gross profit / revenue

Operating margin

54.7%

Operating profit / revenue

Cash conversion

132.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!