MOTOROLA SOLUTIONS, INC. (MSI) FY2025 Q1 P&L / Income Statement

2025-01-01 to 2025-03-29

Swipe to see the full flow
MOTOROLA SOLUTIONS, INC. (MSI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-29. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETProducts and Systems Integration - LMR CommunicationsSoftware and Services - LMR CommunicationsProducts and Systems Integration - VideoSoftware and Services - VideoSoftware and Services - Command CenterNet salesGross marginCosts of salesOperating earningsOperating costs, including other operating expenses (calculated)Selling, general and administrative expensesResearch and development expendituresOther chargesEarnings (loss) before income taxesTotal other expenseNet earnings (loss)Income tax expense (benefit)Earnings (loss) before income taxesEarnings (loss)before income taxes$547.00 MNet salesNet sales$2.53 BGross marginGross margin$1.30 BOperating earningsOperating earnings$582.00 MNet earnings (loss)Net earnings (loss)$432.00 MProducts and Systems Integration - LMR CommunicationsProducts and Systems Integration- LMR Communications$1.32 BOperating costs, including other operating expenses (calculated)Operating costs(calculated)$718.00 MIncome tax expense (benefit)Income taxexpense (benefit)$115.00 MSelling, general and administrative expensesSelling, general andadministrative expenses$436.00 MTotal other expenseTotal other expense−$35.00 MSoftware and Services - LMR CommunicationsSoftware and Services- LMR Communications$586.00 MCosts of salesCosts of sales$1.23 BResearch and development expendituresResearch anddevelopment expenditures$233.00 MProducts and Systems Integration - VideoProducts and SystemsIntegration - Video$231.00 MOther chargesOther charges$49.00 MSoftware and Services - VideoSoftware and Services - Video$210.00 MSoftware and Services - Command CenterSoftware and Services- Command Center$186.00 M
Chart details

MOTOROLA SOLUTIONS, INC. (MSI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-29. View: Segments by Product and Service. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Net sales
2,528,000,000 US dollars
Costs of sales
1,228,000,000 US dollars
Gross margin
1,300,000,000 US dollars
Operating costs, including other operating expenses (calculated)
718,000,000 US dollars
Operating earnings
582,000,000 US dollars
Total other expense
negative 35,000,000 US dollars
Earnings (loss) before income taxes
547,000,000 US dollars
Income tax expense (benefit)
115,000,000 US dollars
Net earnings (loss)
432,000,000 US dollars
Products and Systems Integration - Command Center
0 US dollars
Products and Systems Integration - LMR Communications
1,315,000,000 US dollars
Products and Systems Integration - Video
231,000,000 US dollars
Software and Services - Command Center
186,000,000 US dollars
Software and Services - LMR Communications
586,000,000 US dollars
Software and Services - Video
210,000,000 US dollars
Selling, general and administrative expenses
436,000,000 US dollars
Research and development expenditures
233,000,000 US dollars
Other charges
49,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to MOTOROLA SOLUTIONS, INC.: $430.00 M; to noncontrolling interests: $2.00 M.
MOTOROLA SOLUTIONS, INC. (MSI) FY2025 Q1 Revenue by Business Segment by Product and Service Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

51.4%

Gross profit / revenue

Operating margin

23.0%

Operating profit / revenue

Cash conversion

118.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!