MSC INDUSTRIAL DIRECT CO., INC. (MSM) FY2026 Annual Balance Sheet

Balance Sheet

As of 2026-08-29

Swipe to see the full flow
MSC INDUSTRIAL DIRECT CO., INC. (MSM) FY2026 Annual Balance SheetBalance sheet as of 2026-08-29. The chart shows assets, liabilities and equity at that date.Current liabilities$740.29 MCurrent assets$1.32 BLiabilities$1.08 BAssets$2.51 BNon-current liabilities$343.02 MEquity$1.43 BNon-current assets$1.19 BGross equity(calculated)$1.56 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSInventoriesAccounts receivable, net of allowance for credit losses of $23,056 and $22,365, respectivelyPrepaid expenses and other current assetsCash and cash equivalentsGoodwillProperty, plant and equipment, netIdentifiable intangibles, netOperating lease assetsOther assetsCurrent portion of debt including obligations under finance leasesAccounts payableAccrued expenses and other current liabilitiesCurrent portion of operating lease liabilitiesLong-term debt including obligations under finance leasesDeferred income taxes and tax uncertaintiesNoncurrent operating lease liabilitiesOther noncurrent liabilitiesAdditional paid-in capitalRetained earningsClass A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 57,168,579 and 57,086,377 shares issued, respectivelyCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Class A treasury stock, at cost, 1,312,077 and 1,296,625 shares, respectivelyAccumulated other comprehensive lossCurrent liabilitiesCurrent liabilities$740.29 MCurrent portion of debt including obligations under finance leasesCurrent portion of debt includingobligations under finance leases$317.19 MCurrent assetsCurrent assets$1.32 BAccounts payableAccounts payable$237.98 MLiabilitiesLiabilities$1.08 BInventoriesInventories$688.74 MAccrued expenses and other current liabilitiesAccrued expenses and other current liabilities$161.48 MAssetsAssets$2.51 BCurrent portion of operating lease liabilitiesCurrent portion of operating lease liabilities$23.64 MAccounts receivable, net of allowance for credit losses of $23,056 and $22,365, respectivelyAccounts receivable, net$451.55 MLong-term debt including obligations under finance leasesLong-term debt includingobligations under finance leases$159.76 MPrepaid expenses and other current assetsPrepaid expenses and other current assets$114.10 MNon-current liabilitiesNon-current liabilities$343.02 MDeferred income taxes and tax uncertaintiesDeferred income taxes and tax uncertainties$142.10 MCash and cash equivalentsCash and cash equivalents$65.03 MEquityEquity$1.43 BNoncurrent operating lease liabilitiesNoncurrent operating lease liabilities$27.61 MNon-current assetsNon-current assets$1.19 BGoodwillGoodwill$723.98 MOther noncurrent liabilitiesOther noncurrent liabilities$13.56 MGross equity (calculated)Gross equity(calculated)$1.56 BProperty, plant and equipment, netProperty, plant and equipment, net$339.02 MAdditional paid-in capitalAdditional paid-in capital$1.11 BIdentifiable intangibles, netIdentifiable intangibles, net$69.92 MOperating lease assetsOperating lease assets$50.76 MRetained earningsRetained earnings$450.24 MOther assetsOther assets$5.92 MClass A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 57,168,579 and 57,086,377 shares issued, respectivelyClass A Common Stock (one vote per share)$57.00 KClass A treasury stock, at cost, 1,312,077 and 1,296,625 shares, respectivelyClass A treasury stock−$119.45 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$19.64 M
Chart details

MSC INDUSTRIAL DIRECT CO., INC. (MSM) FY2026 Annual Balance Sheet

Balance sheet as of 2026-08-29. The chart shows assets, liabilities and equity at that date.

Assets
2,509,015,000 US dollars
Current assets
1,319,413,000 US dollars
Non-current assets
1,189,602,000 US dollars
Liabilities
1,083,308,000 US dollars
Current liabilities
740,286,000 US dollars
Non-current liabilities
343,022,000 US dollars
Equity
1,425,707,000 US dollars
Noncontrolling interest
0 US dollars. Included in consolidated equity; this amount is not added again.
Inventories
688,738,000 US dollars
Accounts receivable, net of allowance for credit losses of $23,056 and $22,365, respectively
451,550,000 US dollars
Prepaid expenses and other current assets
114,097,000 US dollars
Cash and cash equivalents
65,028,000 US dollars
Goodwill
723,977,000 US dollars
Property, plant and equipment, net
339,023,000 US dollars
Identifiable intangibles, net
69,919,000 US dollars
Operating lease assets
50,761,000 US dollars
Other assets
5,922,000 US dollars
Current portion of debt including obligations under finance leases
317,191,000 US dollars
Accounts payable
237,978,000 US dollars
Accrued expenses and other current liabilities
161,475,000 US dollars
Current portion of operating lease liabilities
23,642,000 US dollars
Long-term debt including obligations under finance leases
159,756,000 US dollars
Deferred income taxes and tax uncertainties
142,101,000 US dollars
Noncurrent operating lease liabilities
27,605,000 US dollars
Other noncurrent liabilities
13,560,000 US dollars
Additional paid-in capital
1,114,507,000 US dollars
Retained earnings
450,238,000 US dollars
Class A Common Stock (one vote per share); $0.001 par value; 100,000,000 shares authorized; 57,168,579 and 57,086,377 shares issued, respectively
57,000 US dollars
Preferred Stock; $0.001 par value; 5,000,000 shares authorized; none issued and outstanding
0 US dollars
Noncontrolling interest
0 US dollars
Class A treasury stock, at cost, 1,312,077 and 1,296,625 shares, respectively
negative 119,454,000 US dollars
Accumulated other comprehensive loss
negative 19,641,000 US dollars
Gross equity (calculated)
1,564,802,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
MSC INDUSTRIAL DIRECT CO., INC. (MSM) FY2026 Annual Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!