Vail Resorts, Inc. (MTN) FY2026 Annual P&L / Income Statement

Revenue by Product and Service

2025-08-01 to 2026-07-31

Swipe to see the full flow
Vail Resorts, Inc. (MTN) FY2026 Annual P&L / Income StatementIncome statement for 2025-08-01 through 2026-07-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEOPERATINGPRE-TAXNETMountain and Lodging services and otherMountain and Lodging retail and diningReal EstateTotal net revenueIncome from operationsOperating costs, net of other operating items (calculated)Total segment operating expenseDepreciation and amortizationChange in estimated fair value of contingent consideration (Note 9)Gain on sale of real property, net(Loss) gain on disposal of fixed assets and other, netIncome before provision for income taxesOther income (expense), net (calculated)Net incomeProvision for income taxes (Note 10)Income before provision for income taxesIncome beforeprovision forincome taxes$226.96 MTotal net revenueTotal net revenue$2.84 BIncome from operationsIncome from operations$420.54 MNet incomeNet income$170.74 MOperating costs, net of other operating items (calculated)Operating costs,net (calculated)$2.42 BProvision for income taxes (Note 10)Provision for incometaxes (Note 10)$56.21 MMountain and Lodging services and otherMountain and Lodgingservices and other$2.37 BOther income (expense), net (calculated)Other income,net (calculated)−$193.59 MTotal segment operating expenseTotal segment operating expense$2.10 BMountain and Lodging retail and diningMountain and Lodgingretail and dining$464.79 MReal EstateReal Estate$6.19 MDepreciation and amortizationDepreciation and amortization$305.61 MChange in estimated fair value of contingent consideration (Note 9)Change in estimated fair value ofcontingent consideration (Note 9)$19.24 MGain on sale of real property, netGain on sale of real property, net−$13.16 M(Loss) gain on disposal of fixed assets and other, net(Loss) gain on disposal offixed assets and other, net$6.82 M
Chart details

Vail Resorts, Inc. (MTN) FY2026 Annual P&L / Income Statement

Income statement for 2025-08-01 through 2026-07-31. View: Revenue categories. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total net revenue
2,838,204,000 US dollars
Operating costs, net of other operating items (calculated)
2,417,663,000 US dollars
Income from operations
420,541,000 US dollars
Other income (expense), net (calculated)
negative 193,585,000 US dollars
Income before provision for income taxes
226,956,000 US dollars
Provision for income taxes (Note 10)
56,212,000 US dollars
Net income
170,744,000 US dollars
Mountain and Lodging retail and dining
464,790,000 US dollars
Mountain and Lodging services and other
2,367,221,000 US dollars
Real Estate
6,193,000 US dollars
Total segment operating expense
2,099,154,000 US dollars
Depreciation and amortization
305,610,000 US dollars
Change in estimated fair value of contingent consideration (Note 9)
19,239,000 US dollars
(Loss) gain on disposal of fixed assets and other, net
6,823,000 US dollars
Gain on sale of real property, net
negative 13,163,000 US dollars

Chart connections

  • Revenue minus operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to Vail Resorts, Inc.: $147.54 M; to noncontrolling interests: $23.21 M.
Vail Resorts, Inc. (MTN) FY2026 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Operating margin

14.8%

Operating profit / revenue

Cash conversion

280.9%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!