MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (5 categories)

2026-01-01 to 2026-06-30

Swipe to see the full flow
MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPetroleum product sales (at retail)Merchandise salesPetroleum product sales (at wholesale)RINsOther revenuesTotal operating revenuesGross profit (calculated)Cost of revenue (calculated)Cost of goods soldIncome (loss) from operationsOperating costs, net of other operating income (calculated)Depreciation and amortizationSelling, general and administrativeAccretion of asset retirement obligationsGain (loss) on sale of assetsStore and other operating expensesIncome before income taxesTotal other income (expense)Net IncomeIncome tax expense (benefit)Total operating revenuesTotal operatingrevenues$11.63 BGross profit (calculated)Gross profit(calculated)$1.36 BIncome (loss) from operationsIncome (loss)from operations$510.10 MIncome before income taxesPretax income$453.80 MNet IncomeNet Income$345.40 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$850.70 MCost of revenue (calculated)Cost of revenue(calculated)$10.26 BIncome tax expense (benefit)Income taxexpense (benefit)$108.40 MPetroleum product sales (at retail)Petroleum product sales (at retail)$8.24 BDepreciation and amortizationDepreciation and amortization$144.30 MTotal other income (expense)Total other income(expense)−$56.30 MSelling, general and administrativeSelling, general and administrative$117.10 MAccretion of asset retirement obligationsAccretion of assetretirement obligations$1.80 MMerchandise salesMerchandise sales$2.18 BGain (loss) on sale of assetsGain (loss) on sale of assets−$1.00 MCost of goods soldCost of goods sold$10.26 BPetroleum product sales (at wholesale)Petroleum productsales (at wholesale)$1.01 BStore and other operating expensesStore and otheroperating expenses$588.50 MRINsRINs$196.70 MOther revenuesOther revenues$2.60 M
Chart details

MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service (5 categories). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total operating revenues
11,625,400,000 US dollars
Cost of revenue (calculated)
10,264,600,000 US dollars
Gross profit (calculated)
1,360,800,000 US dollars
Operating costs, net of other operating income (calculated)
850,700,000 US dollars
Income (loss) from operations
510,100,000 US dollars
Total other income (expense)
negative 56,300,000 US dollars
Income before income taxes
453,800,000 US dollars
Income tax expense (benefit)
108,400,000 US dollars
Net Income
345,400,000 US dollars
Petroleum product sales (at retail)
8,235,200,000 US dollars
Petroleum product sales (at wholesale)
1,009,600,000 US dollars
Merchandise sales
2,181,300,000 US dollars
RINs
196,700,000 US dollars
Other revenues
2,600,000 US dollars
Cost of goods sold
10,264,600,000 US dollars
Store and other operating expenses
588,500,000 US dollars
Depreciation and amortization
144,300,000 US dollars
Selling, general and administrative
117,100,000 US dollars
Accretion of asset retirement obligations
1,800,000 US dollars
Gain (loss) on sale of assets
negative 1,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income Statement Sankey chart, Product and service (5 categories) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

11.7%

Gross profit / revenue

Operating margin

4.4%

Operating profit / revenue

Cash conversion

160.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!