MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income Statement

Revenue by Product and Service (3 categories)

2026-01-01 to 2026-06-30

Swipe to see the full flow
MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income StatementIncome statement for 2026-01-01 through 2026-06-30. View: Product and service (3 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETPetroleum product sales revenueMerchandise sales revenueOther operating revenuesTotal operating revenuesGross profit (calculated)Cost of revenue (calculated)Petroleum product sales cost of revenueMerchandise sales cost of revenueIncome (loss) from operationsOperating costs, net of other operating income (calculated)Depreciation and amortizationSelling, general and administrativeAccretion of asset retirement obligationsGain (loss) on sale of assetsStore and other operating expensesIncome before income taxesTotal other income (expense)Net IncomeIncome tax expense (benefit)Total operating revenuesTotal operatingrevenues$11.63 BGross profit (calculated)Gross profit(calculated)$1.36 BIncome (loss) from operationsIncome (loss)from operations$510.10 MIncome before income taxesPretax income$453.80 MNet IncomeNet Income$345.40 MOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$850.70 MCost of revenue (calculated)Cost of revenue(calculated)$10.26 BIncome tax expense (benefit)Income taxexpense (benefit)$108.40 MDepreciation and amortizationDepreciation and amortization$144.30 MPetroleum product sales revenuePetroleum product sales$9.24 BTotal other income (expense)Total other income(expense)−$56.30 MSelling, general and administrativeSelling, general and administrative$117.10 MAccretion of asset retirement obligationsAccretion of assetretirement obligations$1.80 MMerchandise sales revenueMerchandise sales$2.18 BPetroleum product sales cost of revenuePetroleumproduct sales$8.52 BGain (loss) on sale of assetsGain (loss) on sale of assets−$1.00 MOther operating revenuesOther operating revenues$199.30 MStore and other operating expensesStore and otheroperating expenses$588.50 MMerchandise sales cost of revenueMerchandise sales$1.74 B
Chart details

MURPHY USA INC. (MUSA) FY2026 YTD Q2 P&L / Income Statement

Income statement for 2026-01-01 through 2026-06-30. View: Product and service (3 categories). Revenue and costs use their disclosed categories.

Total operating revenues
11,625,400,000 US dollars
Cost of revenue (calculated)
10,264,600,000 US dollars
Gross profit (calculated)
1,360,800,000 US dollars
Operating costs, net of other operating income (calculated)
850,700,000 US dollars
Income (loss) from operations
510,100,000 US dollars
Total other income (expense)
negative 56,300,000 US dollars
Income before income taxes
453,800,000 US dollars
Income tax expense (benefit)
108,400,000 US dollars
Net Income
345,400,000 US dollars
Petroleum product sales revenue
9,244,800,000 US dollars
Merchandise sales revenue
2,181,300,000 US dollars
Other operating revenues
199,300,000 US dollars
Petroleum product sales cost of revenue
8,520,900,000 US dollars
Merchandise sales cost of revenue
1,743,700,000 US dollars
Store and other operating expenses
588,500,000 US dollars
Depreciation and amortization
144,300,000 US dollars
Selling, general and administrative
117,100,000 US dollars
Accretion of asset retirement obligations
1,800,000 US dollars
Gain (loss) on sale of assets
negative 1,000,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
MURPHY USA INC. (MUSA) FY2026 YTD Q2 Revenue by Product and Service (3 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

11.7%

Gross profit / revenue

Operating margin

4.4%

Operating profit / revenue

Cash conversion

160.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!