NORDSON CORPORATION (NDSN) FY2026 Q3 Statement of Cash Flows

Statement of Cash Flows

2026-05-01 to 2026-07-31

Swipe to see the full flow
NORDSON CORPORATION cash flow reconciliation, May 1, 2026 through Jul 31, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $152,846,000.00Changes in operating assets and liabilities and other → Operating adjustments reconciliation: $40,382,000.00Depreciation and amortization → Operating adjustments reconciliation: $36,546,000.00Other non-cash expense → Operating adjustments reconciliation: $16,152,000.00Non-cash stock compensation → Operating adjustments reconciliation: $6,474,000.00(Gain) loss on sale of property, plant and equipment → Operating adjustments reconciliation: $832,000.00Operating adjustments reconciliation → Net cash from operating activities: $96,526,000.00Operating adjustments reconciliation → Deferred income taxes: $3,860,000.00Proceeds from sale of property, plant and equipment → investing reconciliation: $1,000.00investing reconciliation → Additions to property, plant and equipment: $12,620,000.00investing reconciliation → Other: $2,826,000.00Net cash used in financing activities → financing reconciliation: $221,896,000.00Proceeds from (repayment of) short-term debt - net → financing reconciliation: $192,000,000.00Issuance of common shares → financing reconciliation: $6,135,000.00Proceeds from issuance of debt → financing reconciliation: $2,020,000.00financing reconciliation → Repayment of debt: $344,940,000.00financing reconciliation → Dividends paid: $45,742,000.00financing reconciliation → Purchase of treasury shares: $29,489,000.00financing reconciliation → Repayment of finance lease obligations: $1,880,000.00Net cash used in investing activities → investing reconciliation: $15,445,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $102,017,000.00Net cash from operating activities → Cash sources and uses: $249,372,000.00Cash sources and uses → Exchange-rate effect: $617,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $113,431,000.00Cash sources and uses → Net cash used in investing activities: $15,445,000.00Cash sources and uses → Net cash used in financing activities: $221,896,000.00Net income: $152,846,000.00Net income+$152.85 MDepreciation and amortization: $36,546,000.00Depreciation & amortization+$36.55 MPension settlement charge: $0.00Non-cash stock compensation: $6,474,000.00Stock-based compensation+$6.47 MDeferred income taxes: -$3,860,000.00Deferred income taxes−$3.86 MOther non-cash expense: $16,152,000.00Other non-cash items+$16.15 M(Gain) loss on sale of property, plant and equipment: $832,000.00PP&E disposal gain & loss+$832.00 KChanges in operating assets and liabilities and other: $40,382,000.00Other working capital, net+$40.38 MDivestiture and related charges: $0.00Net cash from operating activities: $249,372,000.00Operating cash+$249.37 MOperating adjustments reconciliation: $100,386,000.00Repayment of debt: -$344,940,000.00Long-term debt repaid−$344.94 MRepayment of finance lease obligations: -$1,880,000.00Finance lease payments−$1.88 MIssuance of common shares: $6,135,000.00Common stock issued+$6.14 MPurchase of treasury shares: -$29,489,000.00Common stock repurchases−$29.49 MDividends paid: -$45,742,000.00Common dividends paid−$45.74 MProceeds from issuance of debt: $2,020,000.00Long-term debt issued+$2.02 MProceeds from (repayment of) short-term debt - net: $192,000,000.00Short-term debt, net+$192.00 MNet cash used in financing activities: -$221,896,000.00. Cash required to fund net payments.Financing cash−$221.90 Mfinancing reconciliation: $422,051,000.00Additions to property, plant and equipment: -$12,620,000.00PP&E purchases−$12.62 MProceeds from sale of property, plant and equipment: $1,000.00PP&E sales+$1.00 KOther: -$2,826,000.00Other investing, net−$2.83 MAcquisition of business, net of cash acquired: $0.00Net cash used in investing activities: -$15,445,000.00. Cash required to fund net payments.Investing cash−$15.45 Minvesting reconciliation: $15,446,000.00Cash sources and uses: $351,389,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $102,017,000.00Beginning cash$102.02 MEnding cash: Cash, cash equivalents, and restricted cash: $113,431,000.00Ending cash$113.43 MExchange-rate effect: -$617,000.00FX effect−$617.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$236.75 MOperating cash − cash spent on PP&ECash flow / Net income1.63×Operating cash flow ÷ net incomeNet cash change+$11.41 MEnding cash − beginning cash
Chart details

NORDSON CORPORATION cash flow reconciliation, May 1, 2026 through Jul 31, 2026

Cash flows for May 1, 2026 through Jul 31, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Apr 30, 2026. Ending cash: Jul 31, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Apr 30, 2026
102,017,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
249,372,000 US dollars. Net cash provided.
Net income
152,846,000 US dollars
Depreciation and amortization
36,546,000 US dollars
Pension settlement charge
0 US dollars
Non-cash stock compensation
6,474,000 US dollars
Deferred income taxes
negative 3,860,000 US dollars
Other non-cash expense
16,152,000 US dollars
(Gain) loss on sale of property, plant and equipment
832,000 US dollars
Changes in operating assets and liabilities and other
40,382,000 US dollars
Divestiture and related charges
0 US dollars
Investing activities
negative 15,445,000 US dollars. Net cash used.
Additions to property, plant and equipment
negative 12,620,000 US dollars
Proceeds from sale of property, plant and equipment
1,000 US dollars
Other
negative 2,826,000 US dollars
Acquisition of business, net of cash acquired
0 US dollars
Financing activities
negative 221,896,000 US dollars. Net cash used.
Repayment of debt
negative 344,940,000 US dollars
Repayment of finance lease obligations
negative 1,880,000 US dollars
Issuance of common shares
6,135,000 US dollars
Purchase of treasury shares
negative 29,489,000 US dollars
Dividends paid
negative 45,742,000 US dollars
Proceeds from issuance of debt
2,020,000 US dollars
Proceeds from (repayment of) short-term debt - net
192,000,000 US dollars
Operating adjustment reconciliation
100,386,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
422,051,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
15,446,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
negative 617,000 US dollars
Ending cash on Jul 31, 2026
113,431,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
351,389,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
11,414,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.63×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
249,372,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
12,620,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
236,752,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $96.53M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 249,372,000 US dollars minus 12,620,000 US dollars equals 236,752,000 US dollars.
NORDSON CORPORATION (NDSN) FY2026 Q3 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!