NUTANIX, INC. (NTNX) FY2026 Annual P&L / Income Statement

Revenue by Product and Service

2025-08-01 to 2026-07-31

Swipe to see the full flow
NUTANIX, INC. (NTNX) FY2026 Annual P&L / Income StatementIncome statement for 2025-08-01 through 2026-07-31. View: Product and service (Additional Information). Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUE RECONCILIATIONREVENUEGROSSOPERATINGPRE-TAXNETUpfrontRatableProfessional servicesTotal revenueRevenue before reconciliation (calculated)Components above reported revenue (calculated)Gross profitTotal cost of revenueIncome from operationsTotal operating expensesSales and marketingResearch and developmentGeneral and administrativeOther (expense) income, net(Loss) income before provision for (benefit from) income taxesNet (loss) incomeProvision for (benefit from) income taxesProvision for (benefit from) income taxesProvision for (benefitfrom) income taxes−$1.18 BOther (expense) income, netOther (expense)income, net$53.14 MRevenue before reconciliation (calculated)Revenue beforereconciliation(calculated)$2.85 BNet (loss) incomeNet (loss) income$1.51 BTotal revenueTotal revenue$2.85 BGross profitGross profit$2.48 BIncome from operationsIncome from operations$273.97 M(Loss) income before provision for (benefit from) income taxes(Loss) income beforeprovision for (benefitfrom) income taxes$327.11 MTotal operating expensesTotal operatingexpenses$2.20 BUpfrontUpfront$1.41 BSales and marketingSales and marketing$1.15 BRatableRatable$1.30 BResearch and developmentResearch and development$790.89 MTotal cost of revenueTotal cost of revenue$376.75 MProfessional servicesProfessional services$141.27 MGeneral and administrativeGeneral and administrative$261.66 MComponents above reported revenue (calculated)Components abovereported revenue(calculated)−$26.00 K
Chart details

NUTANIX, INC. (NTNX) FY2026 Annual P&L / Income Statement

Income statement for 2025-08-01 through 2026-07-31. View: Product and service (Additional Information). Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Total revenue
2,853,545,000 US dollars
Total cost of revenue
376,749,000 US dollars
Gross profit
2,476,796,000 US dollars
Total operating expenses
2,202,826,000 US dollars
Income from operations
273,970,000 US dollars
Other (expense) income, net
53,138,000 US dollars
(Loss) income before provision for (benefit from) income taxes
327,108,000 US dollars
Provision for (benefit from) income taxes
negative 1,179,729,000 US dollars
Net (loss) income
1,506,837,000 US dollars
Ratable
1,299,700,000 US dollars
Upfront
1,412,600,000 US dollars
Professional services
141,271,000 US dollars
Sales and marketing
1,150,278,000 US dollars
Research and development
790,892,000 US dollars
General and administrative
261,656,000 US dollars
Revenue before reconciliation (calculated)
2,853,571,000 US dollars. Sum of the reported revenue categories before the separately reported reconciliation.
Components above reported revenue (calculated)
negative 26,000 US dollars. The disclosed components add up to more than reported revenue; this is the difference, calculated, not a reported item.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Reported revenue categories plus the separately reported signed reconciliation equals consolidated revenue.
NUTANIX, INC. (NTNX) FY2026 Annual P&L / Income Statement Sankey chart, Product and service (Additional Information) view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

86.8%

Gross profit / revenue

Operating margin

9.6%

Operating profit / revenue

Cash conversion

60.8%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!