NXP Semiconductors N.V. (NXPI) FY2025 Q1 P&L / Income Statement

Revenue by Sales Channel

2025-01-01 to 2025-03-30

Swipe to see the full flow
NXP Semiconductors N.V. (NXPI) FY2025 Q1 P&L / Income StatementIncome statement for 2025-01-01 through 2025-03-30. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDistributorsOriginal Equipment Manufacturers and Electronic Manufacturing ServicesOtherRevenueGross profitCost of revenueOperating income (loss)Operating costs, net of other operating income (calculated)Research and developmentSelling, general and administrativeAmortization of acquisition-related intangible assetsOther income (expense)Income (loss) before income taxesOther income (expense), net (calculated)Net income (loss)Benefit (provision) for income taxesResults relating to equity-accounted investeesOperating income (loss)Operatingincome (loss)$723.00 MIncome (loss) before income taxesIncome (loss)before income taxes$631.00 MRevenueRevenue$2.84 BGross profitGross profit$1.56 BNet income (loss)Net income (loss)$497.00 MDistributorsDistributors$1.52 BOperating costs, net of other operating income (calculated)Operating costs,net (calculated)$837.00 MBenefit (provision) for income taxesBenefit (provision)for income taxes$130.00 MOther income (expense), net (calculated)Other income,net (calculated)−$92.00 MResearch and developmentResearch and development$547.00 MCost of revenueCost of revenue$1.28 BOriginal Equipment Manufacturers and Electronic Manufacturing ServicesOriginal EquipmentManufacturers and ElectronicManufacturing Services$1.28 BSelling, general and administrativeSelling, general and administrative$281.00 MResults relating to equity-accounted investeesResults relating toequity-accountedinvestees−$4.00 MAmortization of acquisition-related intangible assetsAmortization of acquisition-relatedintangible assets$27.00 MOtherOther$27.00 MOther income (expense)Other income (expense)−$18.00 M
Chart details

NXP Semiconductors N.V. (NXPI) FY2025 Q1 P&L / Income Statement

Income statement for 2025-01-01 through 2025-03-30. View: Contract with Customer, Sales Channel. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Revenue
2,835,000,000 US dollars
Cost of revenue
1,275,000,000 US dollars
Gross profit
1,560,000,000 US dollars
Operating costs, net of other operating income (calculated)
837,000,000 US dollars
Operating income (loss)
723,000,000 US dollars
Other income (expense), net (calculated)
negative 92,000,000 US dollars
Income (loss) before income taxes
631,000,000 US dollars
Benefit (provision) for income taxes
130,000,000 US dollars
Net income (loss)
497,000,000 US dollars
Distributors
1,524,000,000 US dollars
Original Equipment Manufacturers and Electronic Manufacturing Services
1,284,000,000 US dollars
Other
27,000,000 US dollars
Research and development
547,000,000 US dollars
Selling, general and administrative
281,000,000 US dollars
Amortization of acquisition-related intangible assets
27,000,000 US dollars
Other income (expense)
negative 18,000,000 US dollars
Results relating to equity-accounted investees
negative 4,000,000 US dollars. Reported below-tax contribution to net income.

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit, plus the explicitly reported below-tax contributions, equals net income.
  • Of which attributable to NXP Semiconductors N.V.: $490.00 M; to noncontrolling interests: $7.00 M.
NXP Semiconductors N.V. (NXPI) FY2025 Q1 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

55.0%

Gross profit / revenue

Operating margin

25.5%

Operating profit / revenue

Cash conversion

113.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!