Oklo Inc. (OKLO) FY2026 Q2 Statement of Cash Flows

Statement of Cash Flows

2026-04-01 to 2026-06-30

Swipe to see the full flow
Oklo Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Proceeds from sale of common stock, net of offering costs → financing reconciliation: $670,047,000.00Proceeds from exercise of stock options → financing reconciliation: $860,000.00financing reconciliation → Net cash from financing activities: $668,790,000.00financing reconciliation → Payment of debt: $1,367,000.00financing reconciliation → Payment of finance lease liability: $750,000.00Proceeds from redemptions of marketable debt securities → investing reconciliation: $302,373,000.00investing reconciliation → Purchases of marketable debt securities: $724,743,000.00investing reconciliation → Purchases of property, plant and equipment: $94,091,000.00investing reconciliation → Payment for acquisition of businesses, net of cash acquired: $25,736,000.00investing reconciliation → Other investments: $11,500,000.00Net cash used in operating activities → operating reconciliation: $47,592,000.00Accrued expenses and other → operating reconciliation: $18,475,000.00Stock-based compensation → operating reconciliation: $14,358,000.00Accounts payable → operating reconciliation: $3,324,000.00Interest income and accretion of discount on marketable debt securities, net → operating reconciliation: $1,029,000.00Accounts receivable → operating reconciliation: $517,000.00Depreciation and amortization → operating reconciliation: $337,000.00Other → operating reconciliation: $9,000.00Operating lease right-of-use assets and liabilities → operating reconciliation: $7,000.00Deferred income tax expense (credit) → operating reconciliation: $2,000.00operating reconciliation → Net loss: $48,536,000.00operating reconciliation → Prepaid expenses and other current assets: $19,547,000.00operating reconciliation → Other assets: $17,518,000.00operating reconciliation → Other liabilities: $49,000.00Net cash used in investing activities → investing reconciliation: $553,697,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $1,594,103,000.00Net cash from financing activities → Cash sources and uses: $668,790,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $1,661,604,000.00Cash sources and uses → Net cash used in investing activities: $553,697,000.00Cash sources and uses → Net cash used in operating activities: $47,592,000.00Net loss: -$48,536,000.00Net loss−$48.54 MDepreciation and amortization: $337,000.00Depreciation & amortization+$337.00 KInterest income and accretion of discount on marketable debt securities, net: $1,029,000.00Interest & accretion, net+$1.03 MStock-based compensation: $14,358,000.00Stock-based compensation+$14.36 MDeferred income tax expense (credit): $2,000.00Deferred taxes & credits+$2.00 KPrepaid expenses and other current assets: -$19,547,000.00Prepaid & other assets−$19.55 MAccounts receivable: $517,000.00Accounts receivable+$517.00 KOther assets: -$17,518,000.00Other noncurrent assets−$17.52 MAccounts payable: $3,324,000.00Accounts payable+$3.32 MAccrued expenses and other: $18,475,000.00Other accrued liabilities+$18.48 MOperating lease right-of-use assets and liabilities: $7,000.00Lease right-of-use & liabilities+$7.00 KOther liabilities: -$49,000.00Other operating liabilities−$49.00 KOther: $9,000.00Other operating, net+$9.00 KNet cash used in operating activities: -$47,592,000.00. Cash required to fund net payments.Operating cash−$47.59 Moperating reconciliation: $85,650,000.00Payment of taxes from common stock withheld: $0.00Proceeds from exercise of stock options: $860,000.00Stock option exercises+$860.00 KPayment of offering costs and deferred issuance costs: $0.00Proceeds from sale of common stock, net of offering costs: $670,047,000.00Common stock issued+$670.05 MPayment of debt: -$1,367,000.00Long-term debt repaid−$1.37 MPayment of finance lease liability: -$750,000.00Finance lease payments−$750.00 KNet cash from financing activities: $668,790,000.00Financing cash+$668.79 Mfinancing reconciliation: $670,907,000.00Purchases of property, plant and equipment: -$94,091,000.00PP&E purchases−$94.09 MPurchases of marketable debt securities: -$724,743,000.00AFS securities purchases−$724.74 MProceeds from redemptions of marketable debt securities: $302,373,000.00AFS securities maturities+$302.37 MOther investments: -$11,500,000.00Other investment purchases−$11.50 MPayment for acquisition of businesses, net of cash acquired: -$25,736,000.00Acquisitions, net of cash−$25.74 MNet cash used in investing activities: -$553,697,000.00. Cash required to fund net payments.Investing cash−$553.70 Minvesting reconciliation: $856,070,000.00Cash sources and uses: $2,262,893,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $1,594,103,000.00Beginning cash$1.59 BEnding cash: Cash, cash equivalents, and restricted cash: $1,661,604,000.00Ending cash$1.66 BCASH RECONCILIATIONFinancingflowsInvestingflowsOperatingflowsNet loss −$48.54M + net operating adjustments $944.00K = operating cash −$47.59MFree cash flow−$141.68 MOperating cash − cash spent on PP&ECash flow / Net incomeNot meaningfulOperating cash flow ÷ net incomeNet cash change+$67.50 MEnding cash − beginning cash
Chart details

Oklo Inc. cash flow reconciliation, Apr 1, 2026 through Jun 30, 2026

Cash flows for Apr 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Mar 31, 2026. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Mar 31, 2026
1,594,103,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
negative 47,592,000 US dollars. Net cash used.
Net loss
negative 48,536,000 US dollars
Depreciation and amortization
337,000 US dollars
Interest income and accretion of discount on marketable debt securities, net
1,029,000 US dollars
Stock-based compensation
14,358,000 US dollars
Deferred income tax expense (credit)
2,000 US dollars
Prepaid expenses and other current assets
negative 19,547,000 US dollars
Accounts receivable
517,000 US dollars
Other assets
negative 17,518,000 US dollars
Accounts payable
3,324,000 US dollars
Accrued expenses and other
18,475,000 US dollars
Operating lease right-of-use assets and liabilities
7,000 US dollars
Other liabilities
negative 49,000 US dollars
Other
9,000 US dollars
Investing activities
negative 553,697,000 US dollars. Net cash used.
Purchases of property, plant and equipment
negative 94,091,000 US dollars
Purchases of marketable debt securities
negative 724,743,000 US dollars
Proceeds from redemptions of marketable debt securities
302,373,000 US dollars
Other investments
negative 11,500,000 US dollars
Payment for acquisition of businesses, net of cash acquired
negative 25,736,000 US dollars
Financing activities
668,790,000 US dollars. Net cash provided.
Payment of taxes from common stock withheld
0 US dollars
Proceeds from exercise of stock options
860,000 US dollars
Payment of offering costs and deferred issuance costs
0 US dollars
Proceeds from sale of common stock, net of offering costs
670,047,000 US dollars
Payment of debt
negative 1,367,000 US dollars
Payment of finance lease liability
negative 750,000 US dollars
Operating adjustment reconciliation
85,650,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
670,907,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
856,070,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Jun 30, 2026
1,661,604,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
2,262,893,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
67,501,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
Not meaningful. Operating cash flow divided by reconciliation net income for the same period. The ratio is not meaningful when net income is zero or negative.
Operating cash flow
negative 47,592,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
94,091,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
negative 141,683,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net loss −$48.54M + net operating adjustments $944.00K = operating cash −$47.59M. The loss reduces the earnings basis of the reconciliation; it is not a cash payment. The signed loss remains a deduction at the operating reconciliation junction.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: negative 47,592,000 US dollars minus 94,091,000 US dollars equals negative 141,683,000 US dollars.
Oklo Inc. (OKLO) FY2026 Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!