O Reilly Automotive Inc (ORLY) FY2024 Q3 P&L / Income Statement

Revenue by Customer

2024-07-01 to 2024-09-30

Swipe to see the full flow
O Reilly Automotive Inc (ORLY) FY2024 Q3 P&L / Income StatementIncome statement for 2024-07-01 through 2024-09-30. View: Customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETDIY customerProfessional service provider customerOther customers and sales adjustmentsSalesGross profitCost of goods sold, including warehouse and distribution expensesOperating incomeOperating expenses (calculated)Selling, general and administrative expensesIncome before income taxesTotal other expenseNet incomeProvision for income taxesSalesSales$4.36 BGross profitGross profit$2.25 BOperating incomeOperating income$896.73 MIncome before income taxesPretax income$847.92 MNet incomeNet income$665.46 MDIY customerDIY customer$2.22 BOperating expenses (calculated)Operating expenses(calculated)$1.35 BProvision for income taxesProvision forincome taxes$182.46 MTotal other expenseTotal other expense−$48.81 MSelling, general and administrative expensesSelling, general andadministrative expenses$1.35 BCost of goods sold, including warehouse and distribution expensesCost of goods sold$2.11 BProfessional service provider customerProfessional serviceprovider customer$2.03 BOther customers and sales adjustmentsOther customers andsales adjustments$116.42 M
Chart details

O Reilly Automotive Inc (ORLY) FY2024 Q3 P&L / Income Statement

Income statement for 2024-07-01 through 2024-09-30. View: Customer. Revenue uses this breakdown; costs and expenses retain the consolidated categories.

Sales
4,364,437,000 US dollars
Cost of goods sold, including warehouse and distribution expenses
2,113,212,000 US dollars
Gross profit
2,251,225,000 US dollars
Operating expenses (calculated)
1,354,497,000 US dollars
Operating income
896,728,000 US dollars
Total other expense
negative 48,807,000 US dollars
Income before income taxes
847,921,000 US dollars
Provision for income taxes
182,457,000 US dollars
Net income
665,464,000 US dollars
DIY customer
2,215,640,000 US dollars
Professional service provider customer
2,032,376,000 US dollars
Other customers and sales adjustments
116,421,000 US dollars
Selling, general and administrative expenses
1,354,497,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
O Reilly Automotive Inc (ORLY) FY2024 Q3 P&L / Income Statement Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

51.6%

Gross profit / revenue

Operating margin

20.5%

Operating profit / revenue

Cash conversion

116.0%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!