Palo Alto Networks, Inc (PANW) FY2025 Annual P&L / Income Statement

Revenue by Product and Service (2 categories)

2024-08-01 to 2025-07-31

Swipe to see the full flow
Palo Alto Networks, Inc (PANW) FY2025 Annual P&L / Income StatementIncome statement for 2024-08-01 through 2025-07-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSubscription and support revenueProduct revenueRevenueTotal gross profitCost of revenueSubscription and support cost of revenueProduct cost of revenueOperating incomeTotal operating expensesSales and marketingResearch and developmentGeneral and administrativeOther income (expense), net (calculated)Income before income taxesNet incomeProvision for (benefit from) income taxesOther income (expense), net (calculated)Other income,net (calculated)$352.80 MIncome before income taxesPretax income$1.60 BRevenueRevenue$9.22 BTotal gross profitTotal gross profit$6.77 BOperating incomeOperating income$1.24 BNet incomeNet income$1.13 BTotal operating expensesTotal operatingexpenses$5.53 BProvision for (benefit from) income taxesProvision for (benefitfrom) income taxes$461.80 MSubscription and support revenueSubscription and support$7.42 BSales and marketingSales and marketing$3.10 BCost of revenueCost of revenue$2.45 BResearch and developmentResearch and development$1.98 BProduct revenueProduct$1.80 BGeneral and administrativeGeneral and administrative$442.70 MSubscription and support cost of revenueSubscriptionand support$2.04 BProduct cost of revenueProduct$413.20 M
Chart details

Palo Alto Networks, Inc (PANW) FY2025 Annual P&L / Income Statement

Income statement for 2024-08-01 through 2025-07-31. View: Product and service (2 categories). Revenue and costs use their disclosed categories.

Revenue
9,221,500,000 US dollars
Cost of revenue
2,451,600,000 US dollars
Total gross profit
6,769,900,000 US dollars
Total operating expenses
5,527,000,000 US dollars
Operating income
1,242,900,000 US dollars
Other income (expense), net (calculated)
352,800,000 US dollars
Income before income taxes
1,595,700,000 US dollars
Provision for (benefit from) income taxes
461,800,000 US dollars
Net income
1,133,900,000 US dollars
Product revenue
1,801,900,000 US dollars
Subscription and support revenue
7,419,600,000 US dollars
Product cost of revenue
413,200,000 US dollars
Subscription and support cost of revenue
2,038,400,000 US dollars
Research and development
1,984,100,000 US dollars
Sales and marketing
3,100,200,000 US dollars
General and administrative
442,700,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
Palo Alto Networks, Inc (PANW) FY2025 Annual Revenue by Product and Service (2 categories) Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

73.4%

Gross profit / revenue

Operating margin

13.5%

Operating profit / revenue

Cash conversion

327.7%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!