PALO ALTO NETWORKS, INC (PANW) FY2025 Q2 Balance Sheet

Balance Sheet

As of 2025-01-31

Swipe to see the full flow
PALO ALTO NETWORKS, INC (PANW) FY2025 Q2 Balance SheetBalance sheet as of 2025-01-31. The chart shows assets, liabilities and equity at that date.Current assets$6.34 BCurrent liabilities$7.55 BLiabilities$14.58 BAssets$20.95 BNon-current liabilities$7.02 BNon-current assets$14.61 BEquity$6.38 BGross equity(calculated)$6.39 BHOLDINGSASSET CLASSASSETSCLAIM CLASSCLAIM SUB-CLASSCLAIMSCash and cash equivalentsAccounts receivable, net of allowance for credit losses of $8.5 and $7.5 as of January 31, 2025 and July 31, 2024, respectivelyShort-term investmentsShort-term financing receivables, netPrepaid expenses and other current assetsShort-term deferred contract costsLong-term investmentsGoodwillDeferred tax assetsLong-term financing receivables, netIntangible assets, netLong-term deferred contract costsOperating lease right-of-use assetsOther assetsProperty and equipment, netDeferred revenueAccrued and other liabilitiesConvertible senior notes, netAccrued compensationAccounts payableLong-term deferred revenueOther long-term liabilitiesLong-term operating lease liabilitiesDeferred tax liabilitiesCommon stock and additional paid-in capital; $0.0001 par value; 2,000.0 shares authorized; 660.4 and 650.2 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectivelyRetained earningsCurrent assetsNon-current assetsAssetsCurrent liabilitiesNon-current liabilitiesLiabilitiesEquityGross equity (calculated)Accumulated other comprehensive lossCash and cash equivalentsCash and cash equivalents$2.23 BCurrent assetsCurrent assets$6.34 BAccounts receivable, net of allowance for credit losses of $8.5 and $7.5 as of January 31, 2025 and July 31, 2024, respectivelyAccounts receivable, net$1.50 BCurrent liabilitiesCurrent liabilities$7.55 BDeferred revenueDeferred revenue$5.60 BShort-term investmentsShort-term investments$1.01 BShort-term financing receivables, netShort-term financing receivables, net$754.90 MAccrued and other liabilitiesAccrued and other liabilities$777.60 MLiabilitiesLiabilities$14.58 BAssetsAssets$20.95 BPrepaid expenses and other current assetsPrepaid expenses and other current assets$480.40 MConvertible senior notes, netConvertible senior notes, net$533.80 MShort-term deferred contract costsShort-term deferred contract costs$376.10 MAccrued compensationAccrued compensation$491.60 MAccounts payableAccounts payable$149.30 MLong-term investmentsLong-term investments$4.56 BNon-current liabilitiesNon-current liabilities$7.02 BNon-current assetsNon-current assets$14.61 BLong-term deferred revenueLong-term deferred revenue$5.66 BGoodwillGoodwill$4.05 BOther long-term liabilitiesOther long-term liabilities$882.60 MDeferred tax assetsDeferred tax assets$2.45 BEquityEquity$6.38 BLong-term operating lease liabilitiesLong-term operating lease liabilities$363.00 MLong-term financing receivables, netLong-term financing receivables, net$1.16 BGross equity (calculated)Gross equity(calculated)$6.39 BDeferred tax liabilitiesDeferred tax liabilities$116.10 MIntangible assets, netIntangible assets, net$771.40 MLong-term deferred contract costsLong-term deferred contract costs$523.40 MCommon stock and additional paid-in capital; $0.0001 par value; 2,000.0 shares authorized; 660.4 and 650.2 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectivelyCommon stock and additional paid-in capital$4.42 BOperating lease right-of-use assetsOperating lease right-of-use assets$372.90 MRetained earningsRetained earnings$1.97 BOther assetsOther assets$364.70 MProperty and equipment, netProperty and equipment, net$358.20 MAccumulated other comprehensive lossAccumulated other comprehensive loss−$13.90 M
Chart details

PALO ALTO NETWORKS, INC (PANW) FY2025 Q2 Balance Sheet

Balance sheet as of 2025-01-31. The chart shows assets, liabilities and equity at that date.

Assets
20,951,700,000 US dollars
Current assets
6,339,800,000 US dollars
Non-current assets
14,611,900,000 US dollars
Liabilities
14,576,400,000 US dollars
Current liabilities
7,552,200,000 US dollars
Non-current liabilities
7,024,200,000 US dollars
Equity
6,375,300,000 US dollars
Cash and cash equivalents
2,226,300,000 US dollars
Accounts receivable, net of allowance for credit losses of $8.5 and $7.5 as of January 31, 2025 and July 31, 2024, respectively
1,495,500,000 US dollars
Short-term investments
1,006,600,000 US dollars
Short-term financing receivables, net
754,900,000 US dollars
Prepaid expenses and other current assets
480,400,000 US dollars
Short-term deferred contract costs
376,100,000 US dollars
Long-term investments
4,559,800,000 US dollars
Goodwill
4,050,800,000 US dollars
Deferred tax assets
2,446,900,000 US dollars
Long-term financing receivables, net
1,163,800,000 US dollars
Intangible assets, net
771,400,000 US dollars
Long-term deferred contract costs
523,400,000 US dollars
Operating lease right-of-use assets
372,900,000 US dollars
Other assets
364,700,000 US dollars
Property and equipment, net
358,200,000 US dollars
Deferred revenue
5,599,900,000 US dollars
Accrued and other liabilities
777,600,000 US dollars
Convertible senior notes, net
533,800,000 US dollars
Accrued compensation
491,600,000 US dollars
Accounts payable
149,300,000 US dollars
Long-term deferred revenue
5,662,500,000 US dollars
Other long-term liabilities
882,600,000 US dollars
Long-term operating lease liabilities
363,000,000 US dollars
Deferred tax liabilities
116,100,000 US dollars
Common stock and additional paid-in capital; $0.0001 par value; 2,000.0 shares authorized; 660.4 and 650.2 shares issued and outstanding as of January 31, 2025 and July 31, 2024, respectively
4,421,000,000 US dollars
Retained earnings
1,968,200,000 US dollars
Preferred stock; $0.0001 par value; 100.0 shares authorized; none issued and outstanding as of January 31, 2025 and July 31, 2024
0 US dollars
Accumulated other comprehensive loss
negative 13,900,000 US dollars
Gross equity (calculated)
6,389,200,000 US dollars. Net equity plus the magnitudes of its negative contributions equals gross positive equity. The negative contributions enter this reconciliation as add-backs; their filed signs stay negative.

Chart connections

  • Assets equal liabilities plus consolidated equity. Consolidated equity includes noncontrolling interests when reported.
  • Treasury shares and other negative equity contributions reduce equity.
PALO ALTO NETWORKS, INC (PANW) FY2025 Q2 Balance Sheet Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!