PACIRA BIOSCIENCES, INC. (PCRX) FY2026 YTD Q2 Statement of Cash Flows

Statement of Cash Flows

2026-01-01 to 2026-06-30

Swipe to see the full flow
PACIRA BIOSCIENCES, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Free cash flow is a separate comparison, not an added cash flow. Read chart description and values below for full signed amounts, including zero items.Net income (loss) → Net cash from operating activities: $7,569,000.00Depreciation of fixed assets and amortization of intangible assets → Operating adjustments reconciliation: $42,626,000.00Stock-based compensation → Operating adjustments reconciliation: $28,497,000.00Inventories, net → Operating adjustments reconciliation: $8,451,000.00Deferred taxes → Operating adjustments reconciliation: $5,644,000.00Other liabilities → Operating adjustments reconciliation: $4,359,000.00Accounts payable → Operating adjustments reconciliation: $2,248,000.00Accrued expenses → Operating adjustments reconciliation: $1,563,000.00Amortization of debt issuance costs and debt discount → Operating adjustments reconciliation: $1,154,000.00Amortization of cloud computing arrangements → Operating adjustments reconciliation: $663,000.00Prepaid expenses and other assets → Operating adjustments reconciliation: $378,000.00Operating adjustments reconciliation → Net cash from operating activities: $75,571,000.00Operating adjustments reconciliation → Accounts receivable, net: $12,074,000.00Operating adjustments reconciliation → Release of valuation allowance on deferred tax assets: $6,397,000.00Operating adjustments reconciliation → Net accretion of discount on available-for-sale investments: $927,000.00Operating adjustments reconciliation → Changes in contingent consideration: $614,000.00Sales of available-for-sale investments → investing reconciliation: $39,500,000.00investing reconciliation → Net cash from investing activities: $31,200,000.00investing reconciliation → Purchases of fixed assets: $4,060,000.00investing reconciliation → Purchases of available-for-sale investments: $3,905,000.00investing reconciliation → Acquisition of GQ Bio Therapeutics GmbH (net of cash acquired): $335,000.00Net cash used in financing activities → financing reconciliation: $67,048,000.00Proceeds from shares issued under employee stock purchase plan → financing reconciliation: $1,722,000.00Proceeds from exercises of stock options → financing reconciliation: $459,000.00financing reconciliation → Purchase of treasury stock, inclusive of broker fees: $50,045,000.00financing reconciliation → Repayment of Revolving Credit Facility: $10,000,000.00financing reconciliation → Payment of employee withholding taxes on restricted stock unit vests: $7,848,000.00financing reconciliation → Excise taxes paid on treasury stock repurchases: $1,336,000.00Exchange-rate effect → Cash sources and uses: $38,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $158,545,000.00Net cash from operating activities → Cash sources and uses: $83,140,000.00Net cash from investing activities → Cash sources and uses: $31,200,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $205,875,000.00Cash sources and uses → Net cash used in financing activities: $67,048,000.00Deferred taxes: $5,644,000.00Deferred taxes & credits+$5.64 MAccounts receivable, net: -$12,074,000.00Accounts receivable−$12.07 MOther liabilities: $4,359,000.00Other operating liabilities+$4.36 MDepreciation of fixed assets and amortization of intangible assets: $42,626,000.00Depreciation & amortization+$42.63 MNet income (loss): $7,569,000.00Net income (loss)+$7.57 MChanges in contingent consideration: -$614,000.00Contingent consideration change−$614.00 KPrepaid expenses and other assets: $378,000.00Prepaid & other assets+$378.00 KInventories, net: $8,451,000.00Inventories+$8.45 MAccrued expenses: $1,563,000.00Accrued liabilities+$1.56 MAmortization of debt issuance costs and debt discount: $1,154,000.00Debt cost amortization+$1.15 MOther net gains: $0.00Stock-based compensation: $28,497,000.00Stock-based compensation+$28.50 MAccounts payable: $2,248,000.00Accounts payable+$2.25 MNet accretion of discount on available-for-sale investments: -$927,000.00Investment discount & premium−$927.00 KInvestment impairment: $0.00Release of valuation allowance on deferred tax assets: -$6,397,000.00Valuation allowance release−$6.40 MAmortization of cloud computing arrangements: $663,000.00Deferred charges amortization+$663.00 KNet cash from operating activities: $83,140,000.00Operating cash+$83.14 MOperating adjustments reconciliation: $95,583,000.00Proceeds from exercises of stock options: $459,000.00Stock option exercises+$459.00 KPayment of employee withholding taxes on restricted stock unit vests: -$7,848,000.00Stock-award tax withholding−$7.85 MPurchase of treasury stock, inclusive of broker fees: -$50,045,000.00Common stock repurchases−$50.05 MRepayment of Term loan A facility: $0.00Repayment of Revolving Credit Facility: -$10,000,000.00Credit line repayments−$10.00 MProceeds from shares issued under employee stock purchase plan: $1,722,000.00Employee stock purchase proceeds+$1.72 MExcise taxes paid on treasury stock repurchases: -$1,336,000.00Excise tax paid on buybacks−$1.34 MNet cash used in financing activities: -$67,048,000.00. Cash required to fund net payments.Financing cash−$67.05 Mfinancing reconciliation: $69,229,000.00Acquisition of GQ Bio Therapeutics GmbH (net of cash acquired): -$335,000.00Acquisitions, net of cash−$335.00 KSales of available-for-sale investments: $39,500,000.00Short-term investment sales+$39.50 MPurchases of fixed assets: -$4,060,000.00PP&E purchases−$4.06 MPurchases of available-for-sale investments: -$3,905,000.00Short-term investment purchases−$3.91 MPurchase of convertible notes receivable investment: $0.00Net cash from investing activities: $31,200,000.00Investing cash+$31.20 Minvesting reconciliation: $39,500,000.00Cash sources and uses: $272,923,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $158,545,000.00Beginning cash$158.55 MEnding cash: Cash, cash equivalents, and restricted cash: $205,875,000.00Ending cash$205.88 MExchange-rate effect: $38,000.00FX effect+$38.00 KCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flow$79.08 MOperating cash − cash spent on PP&ECash flow / Net income10.98×Operating cash flow ÷ net incomeNet cash change+$47.33 MEnding cash − beginning cash
Chart details

PACIRA BIOSCIENCES, INC. cash flow reconciliation, Jan 1, 2026 through Jun 30, 2026

Cash flows for Jan 1, 2026 through Jun 30, 2026. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2025. Ending cash: Jun 30, 2026. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2025
158,545,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
83,140,000 US dollars. Net cash provided.
Net income (loss)
7,569,000 US dollars
Deferred taxes
5,644,000 US dollars
Accounts receivable, net
negative 12,074,000 US dollars
Other liabilities
4,359,000 US dollars
Depreciation of fixed assets and amortization of intangible assets
42,626,000 US dollars
Changes in contingent consideration
negative 614,000 US dollars
Prepaid expenses and other assets
378,000 US dollars
Inventories, net
8,451,000 US dollars
Accrued expenses
1,563,000 US dollars
Amortization of debt issuance costs and debt discount
1,154,000 US dollars
Other net gains
0 US dollars
Stock-based compensation
28,497,000 US dollars
Accounts payable
2,248,000 US dollars
Net accretion of discount on available-for-sale investments
negative 927,000 US dollars
Investment impairment
0 US dollars
Release of valuation allowance on deferred tax assets
negative 6,397,000 US dollars
Amortization of cloud computing arrangements
663,000 US dollars
Investing activities
31,200,000 US dollars. Net cash provided.
Acquisition of GQ Bio Therapeutics GmbH (net of cash acquired)
negative 335,000 US dollars
Sales of available-for-sale investments
39,500,000 US dollars
Purchases of fixed assets
negative 4,060,000 US dollars
Purchases of available-for-sale investments
negative 3,905,000 US dollars
Purchase of convertible notes receivable investment
0 US dollars
Financing activities
negative 67,048,000 US dollars. Net cash used.
Proceeds from exercises of stock options
459,000 US dollars
Payment of employee withholding taxes on restricted stock unit vests
negative 7,848,000 US dollars
Purchase of treasury stock, inclusive of broker fees
negative 50,045,000 US dollars
Repayment of Term loan A facility
0 US dollars
Repayment of Revolving Credit Facility
negative 10,000,000 US dollars
Proceeds from shares issued under employee stock purchase plan
1,722,000 US dollars
Excise taxes paid on treasury stock repurchases
negative 1,336,000 US dollars
Operating adjustment reconciliation
95,583,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
69,229,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
39,500,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
38,000 US dollars
Ending cash on Jun 30, 2026
205,875,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
272,923,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
47,330,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
10.98×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.
Operating cash flow
83,140,000 US dollars. Operating cash flow used in the free cash flow calculation.
Cash purchases of property, plant and equipment
4,060,000 US dollars. These cash purchases are already included in investing activities above.
Free cash flow
79,080,000 US dollars. A supplemental measure; finance-lease payments are excluded from this definition.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $75.57M after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
  • Operating cash flow minus cash purchases of property, plant and equipment equals free cash flow: 83,140,000 US dollars minus 4,060,000 US dollars equals 79,080,000 US dollars.
PACIRA BIOSCIENCES, INC. (PCRX) FY2026 YTD Q2 Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!