PNC FINANCIAL SERVICES GROUP, INC (PNC) FY2024 Annual Statement of Cash Flows

Income StatementCash FlowBalance Sheet

Statement of Cash Flows

2024-01-01 to 2024-12-31

Swipe to see the full flow
PNC FINANCIAL SERVICES GROUP, INC cash flow reconciliation, Jan 1, 2024 through Dec 31, 2024One connected Sankey reconciles operating, investing and financing net cash flows through a shared cash pool, from beginning cash to ending cash. Ribbons flow left to right on one dollar scale. Activity totals are dark gray; beginning and ending cash are blue. Cash basis for beginning and ending balances and net cash change: Cash, cash equivalents, and restricted cash. Intermediate calculation bars are lighter gray. Net income is green for profit and red for loss. Identified asset purchases, sales and maturities are blue in either cash direction. Purple identifies capital transactions such as borrowing, repayments, share issuance and dividends. Read chart description and values below for full signed amounts, including zero items.Net income → Net cash from operating activities: $5,953,000,000.00Other operating activities, net → Operating adjustments reconciliation: $1,596,000,000.00Other assets → Operating adjustments reconciliation: $896,000,000.00Provision For Credit Losses → Operating adjustments reconciliation: $789,000,000.00Net losses on sales of securities → Operating adjustments reconciliation: $500,000,000.00Depreciation, amortization and accretion → Operating adjustments reconciliation: $259,000,000.00Changes in fair value of mortgage servicing rights → Operating adjustments reconciliation: $154,000,000.00Trading securities and other short-term investments → Operating adjustments reconciliation: $41,000,000.00Operating adjustments reconciliation → Net cash from operating activities: $1,927,000,000.00Operating adjustments reconciliation → Accrued expenses and other liabilities: $1,373,000,000.00Operating adjustments reconciliation → Gain on Visa shares exchange program: $754,000,000.00Operating adjustments reconciliation → Loans held for sale and related securitization activity: $151,000,000.00Operating adjustments reconciliation → Deferred income taxes (benefit): $30,000,000.00Securities held-to-maturity → investing reconciliation: $15,711,000,000.00Securities available-for-sale → investing reconciliation: $6,622,000,000.00Loans → investing reconciliation: $5,056,000,000.00Securities available-for-sale → investing reconciliation: $4,259,000,000.00Loans → investing reconciliation: $636,000,000.00investing reconciliation → Securities available-for-sale: $30,366,000,000.00investing reconciliation → Loans: $1,915,000,000.00investing reconciliation → Securities held-to-maturity: $1,745,000,000.00investing reconciliation → Other investing activities, net: $1,103,000,000.00investing reconciliation → Federal funds sold and resale agreements: $387,000,000.00Net cash used in financing activities → financing reconciliation: $9,122,000,000.00Interest-bearing deposits → financing reconciliation: $13,964,000,000.00Senior debt → financing reconciliation: $9,974,000,000.00Federal Home Loan Bank advances → financing reconciliation: $3,000,000,000.00Other borrowed funds → financing reconciliation: $431,000,000.00Common and treasury stock → financing reconciliation: $69,000,000.00financing reconciliation → Federal Home Loan Bank advances: $19,000,000,000.00financing reconciliation → Noninterest-bearing deposits: $8,660,000,000.00financing reconciliation → Senior debt: $4,000,000,000.00financing reconciliation → Common stock cash dividends paid: $2,537,000,000.00financing reconciliation → Subordinated debt: $750,000,000.00financing reconciliation → Acquisition of treasury stock: $687,000,000.00financing reconciliation → Preferred stock redemption: $500,000,000.00financing reconciliation → Preferred stock cash dividends paid: $352,000,000.00financing reconciliation → Federal funds purchased and repurchase agreements: $74,000,000.00Net cash used in investing activities → investing reconciliation: $3,232,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash → Cash sources and uses: $50,725,000,000.00Net cash from operating activities → Cash sources and uses: $7,880,000,000.00Cash sources and uses → Ending cash: Cash, cash equivalents, and restricted cash: $46,251,000,000.00Cash sources and uses → Net cash used in investing activities: $3,232,000,000.00Cash sources and uses → Net cash used in financing activities: $9,122,000,000.00Loans held for sale and related securitization activity: -$151,000,000.00Loans held for sale, net−$151.00 MChanges in fair value of mortgage servicing rights: $154,000,000.00Mortgage servicing rights FV+$154.00 MGain on Visa shares exchange program: -$754,000,000.00Visa share exchange gain−$754.00 MProvision For Credit Losses: $789,000,000.00Provision For Credit Losses+$789.00 MNet income: $5,953,000,000.00Net income+$5.95 BAccrued expenses and other liabilities: -$1,373,000,000.00Accrued & other liabilities−$1.37 BDeferred income taxes (benefit): -$30,000,000.00Deferred income taxes−$30.00 MDepreciation, amortization and accretion: $259,000,000.00Depreciation & amortization+$259.00 MNet losses on sales of securities: $500,000,000.00AFS securities gain & loss+$500.00 MTrading securities and other short-term investments: $41,000,000.00Trading securities, net+$41.00 MOther assets: $896,000,000.00Other operating assets+$896.00 MOther operating activities, net: $1,596,000,000.00Other working capital, net+$1.60 BNet cash from operating activities: $7,880,000,000.00Operating cash+$7.88 BOperating adjustments reconciliation: $4,235,000,000.00Federal Home Loan Bank advances: $3,000,000,000.00Federal Home Loan Bank advances+$3.00 BFederal funds purchased and repurchase agreements: -$74,000,000.00Federal funds & repo−$74.00 MCommon stock cash dividends paid: -$2,537,000,000.00Common dividends paid−$2.54 BSubordinated debt: -$750,000,000.00Subordinated debt−$750.00 MFederal Home Loan Bank advances: -$19,000,000,000.00Federal Home Loan Bank advances−$19.00 BSenior debt: $9,974,000,000.00Senior debt+$9.97 BNoninterest-bearing deposits: -$8,660,000,000.00Noninterest-bearing deposits−$8.66 BInterest-bearing deposits: $13,964,000,000.00Interest-bearing deposits+$13.96 BOther borrowed funds: $431,000,000.00Short-term debt ≤3 months, net+$431.00 MSenior debt: -$4,000,000,000.00Senior debt−$4.00 BPreferred stock cash dividends paid: -$352,000,000.00Preferred dividends paid−$352.00 MAcquisition of treasury stock: -$687,000,000.00Common stock repurchases−$687.00 MCommon and treasury stock: $69,000,000.00Common and treasury stock+$69.00 MPreferred stock redemption: -$500,000,000.00Redeemable minority buybacks−$500.00 MNet cash used in financing activities: -$9,122,000,000.00. Cash required to fund net payments.Financing cash−$9.12 Bfinancing reconciliation: $36,560,000,000.00Loans: -$1,915,000,000.00Investment loan purchases−$1.92 BSecurities available-for-sale: -$30,366,000,000.00AFS securities purchases−$30.37 BSecurities available-for-sale: $4,259,000,000.00Securities available-for-sale+$4.26 BSecurities available-for-sale: $6,622,000,000.00AFS securities maturities+$6.62 BLoans: $636,000,000.00Investment loan sales+$636.00 MOther investing activities, net: -$1,103,000,000.00Other investing, net−$1.10 BSecurities held-to-maturity: $15,711,000,000.00HTM securities maturities+$15.71 BFederal funds sold and resale agreements: -$387,000,000.00Federal funds & resale, net−$387.00 MSecurities held-to-maturity: -$1,745,000,000.00HTM securities purchases−$1.75 BLoans: $5,056,000,000.00Loans+$5.06 BNet cash used in investing activities: -$3,232,000,000.00. Cash required to fund net payments.Investing cash−$3.23 Binvesting reconciliation: $35,516,000,000.00Cash sources and uses: $58,605,000,000.00Beginning cash: Cash, cash equivalents, and restricted cash: $50,725,000,000.00Beginning cash$50.73 BEnding cash: Cash, cash equivalents, and restricted cash: $46,251,000,000.00Ending cash$46.25 BCASH RECONCILIATIONOperatingflowsInvestingflowsFinancingflowsFree cash flowNot availableCash flow / Net income1.32×Operating cash flow ÷ net incomeNet cash change−$4.47 BEnding cash − beginning cash
Chart details

PNC FINANCIAL SERVICES GROUP, INC cash flow reconciliation, Jan 1, 2024 through Dec 31, 2024

Cash flows for Jan 1, 2024 through Dec 31, 2024. Cash basis: Cash, cash equivalents, and restricted cash. Beginning cash: Dec 31, 2023. Ending cash: Dec 31, 2024. Beginning and ending cash are dated balances. Positive cash flows add cash; negative cash flows reduce it.

Beginning cash on Dec 31, 2023
50,725,000,000 US dollars. Beginning cash: Cash, cash equivalents, and restricted cash
Operating activities
7,880,000,000 US dollars. Net cash provided.
Loans held for sale and related securitization activity
negative 151,000,000 US dollars
Changes in fair value of mortgage servicing rights
154,000,000 US dollars
Gain on Visa shares exchange program
negative 754,000,000 US dollars
Provision For Credit Losses
789,000,000 US dollars
Net income
5,953,000,000 US dollars
Accrued expenses and other liabilities
negative 1,373,000,000 US dollars
Deferred income taxes (benefit)
negative 30,000,000 US dollars
Depreciation, amortization and accretion
259,000,000 US dollars
Net losses on sales of securities
500,000,000 US dollars
Trading securities and other short-term investments
41,000,000 US dollars
Other assets
896,000,000 US dollars
Other operating activities, net
1,596,000,000 US dollars
Investing activities
negative 3,232,000,000 US dollars. Net cash used.
Loans
negative 1,915,000,000 US dollars
Securities available-for-sale
negative 30,366,000,000 US dollars
Securities available-for-sale
4,259,000,000 US dollars
Securities available-for-sale
6,622,000,000 US dollars
Loans
636,000,000 US dollars
Other investing activities, net
negative 1,103,000,000 US dollars
Securities held-to-maturity
15,711,000,000 US dollars
Federal funds sold and resale agreements
negative 387,000,000 US dollars
Securities held-to-maturity
negative 1,745,000,000 US dollars
Loans
5,056,000,000 US dollars
Financing activities
negative 9,122,000,000 US dollars. Net cash used.
Federal Home Loan Bank advances
3,000,000,000 US dollars
Federal funds purchased and repurchase agreements
negative 74,000,000 US dollars
Common stock cash dividends paid
negative 2,537,000,000 US dollars
Subordinated debt
negative 750,000,000 US dollars
Federal Home Loan Bank advances
negative 19,000,000,000 US dollars
Senior debt
9,974,000,000 US dollars
Noninterest-bearing deposits
negative 8,660,000,000 US dollars
Interest-bearing deposits
13,964,000,000 US dollars
Other borrowed funds
431,000,000 US dollars
Senior debt
negative 4,000,000,000 US dollars
Preferred stock cash dividends paid
negative 352,000,000 US dollars
Acquisition of treasury stock
negative 687,000,000 US dollars
Common and treasury stock
69,000,000 US dollars
Preferred stock redemption
negative 500,000,000 US dollars
Operating adjustment reconciliation
4,235,000,000 US dollars. Intermediate calculation joining the operating reconciliation branches. Its gross amount includes any portion of net income routed through this junction. It is not an additional cash source or use.
financing gross reconciliation
36,560,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
investing gross reconciliation
35,516,000,000 US dollars. Gross amount at the activity's junction before offsetting its receipts and deductions. It is not an additional cash source or use.
Exchange-rate effect
0 US dollars
Ending cash on Dec 31, 2024
46,251,000,000 US dollars. Ending cash: Cash, cash equivalents, and restricted cash
Cash sources and uses
58,605,000,000 US dollars. Opening cash plus net sources, equal to net uses plus ending cash.
Net cash change
negative 4,474,000,000 US dollars. Ending cash minus beginning cash.
Cash flow / Net income
1.32×. Operating cash flow divided by reconciliation net income for the same period. Black from 0.90× through 1.10×; green above 1.10×; red below 0.90×. Color uses the unrounded ratio.

Chart connections

  • Beginning cash plus operating, investing and financing cash flows plus the exchange-rate effect equals ending cash. Negative amounts reduce cash.
  • Financing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Investing contributions meet at a reconciliation junction before connecting to the net cash total.
  • Operating reconciliation adjustments are not all independent cash receipts.
  • Net income enters operating cash directly in the reconciliation. The adjustment junction contributes the remaining $1.93B after reconciling the other positive and negative adjustments. These connections depict an accounting reconciliation, not traced cash receipts.
  • Each activity has one net cash bar connected to the shared cash pool. Positive activity totals enter the pool; negative activity totals leave the pool to fund that activity's net payments. The central pool does not assign a particular funding source to a particular payment.
  • The intermediate calculation bars include both sides of the displayed activity breakdowns; they are not additional cash flows.
PNC FINANCIAL SERVICES GROUP, INC (PNC) FY2024 Annual Statement of Cash Flows Sankey chart
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!