PUBLIC STORAGE (PSA) FY2024 Annual P&L / Income Statement

Revenue by Product and Service

2024-01-01 to 2024-12-31

Swipe to see the full flow
PUBLIC STORAGE (PSA) FY2024 Annual P&L / Income StatementIncome statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue and costs use their disclosed categories.SOURCESREVENUEGROSSOPERATINGPRE-TAXNETSelf-storage facilitiesAncillary operations revenueRevenuesGross profit (calculated)Cost of revenue (calculated)Ancillary operations cost of revenueOperating profit (calculated)Operating expenses (calculated)Self-storage cost of operationsDepreciation and amortizationInterest expenseGeneral and administrativeReal estate acquisition and development expenseOther income (expense), net (calculated)Income before income tax expenseNet incomeIncome tax expenseOther income (expense), net (calculated)Other income,net (calculated)$190.81 MIncome before income tax expenseIncome beforeincome tax expense$2.09 BGross profit (calculated)Gross profit(calculated)$4.57 BOperating profit (calculated)Operating profit(calculated)$1.90 BRevenuesRevenues$4.70 BNet incomeNet income$2.08 BSelf-storage facilitiesSelf-storage facilities$4.40 BOperating expenses (calculated)Operating expenses(calculated)$2.68 BIncome tax expenseIncome tax expense$4.67 MSelf-storage cost of operationsSelf-storage cost of operations$1.14 BAncillary operations revenueAncillary operations$299.62 MCost of revenue (calculated)Cost of revenue(calculated)$121.28 MDepreciation and amortizationDepreciation and amortization$1.13 BInterest expenseInterest expense$287.40 MAncillary operations cost of revenueAncillary operations$121.28 MGeneral and administrativeGeneral and administrative$106.68 MReal estate acquisition and development expenseReal estate acquisitionand development expense$15.51 M
Chart details

PUBLIC STORAGE (PSA) FY2024 Annual P&L / Income Statement

Income statement for 2024-01-01 through 2024-12-31. View: Product and service. Revenue and costs use their disclosed categories.

Revenues
4,695,616,000 US dollars
Cost of revenue (calculated)
121,281,000 US dollars
Gross profit (calculated)
4,574,335,000 US dollars
Operating expenses (calculated)
2,676,070,000 US dollars
Operating profit (calculated)
1,898,265,000 US dollars
Other income (expense), net (calculated)
190,814,000 US dollars
Income before income tax expense
2,089,079,000 US dollars
Income tax expense
4,669,000 US dollars
Net income
2,084,410,000 US dollars
Self-storage facilities
4,395,993,000 US dollars
Ancillary operations revenue
299,623,000 US dollars
Ancillary operations cost of revenue
121,281,000 US dollars
Self-storage cost of operations
1,136,720,000 US dollars
Depreciation and amortization
1,129,766,000 US dollars
Interest expense
287,401,000 US dollars
General and administrative
106,677,000 US dollars
Real estate acquisition and development expense
15,506,000 US dollars

Chart connections

  • Revenue less cost of revenue equals gross profit; gross profit less operating expenses equals operating income.
  • Operating income plus other income or expense equals income before tax. Income before tax less income tax expense or benefit equals net income.
  • Of which attributable to PUBLIC STORAGE: $2.07 B; to noncontrolling interests: $12.40 M.
PUBLIC STORAGE (PSA) FY2024 Annual P&L / Income Statement Sankey chart, Product and service view
Free to share unchanged, with credit to Plicit.ai · CC BY-NC-ND 4.0Download PNG

Gross margin

97.4%

Gross profit / revenue

Operating margin

40.4%

Operating profit / revenue

Cash conversion

150.1%

Operating cash / net income, same period

Newsletter

Get the teardowns by email

Subscribe if you want the public-company teardowns in your inbox when they're released.

Product waitlist

Health Check and Teardown for your own company

A health check uncovers insights of your private books, not a public ticker. Join this list to get notified as soon as we go-live!